XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Loan Status and Aging of Past Due TDR Loans (Details) - Student Loan - Consumer Portfolio Segment - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]    
TDR loans in in-school/grace/deferment $ 5,352,671 $ 4,189,955
TDR loans in forbearance 373,655 351,962
TDR loans in repayment and percentage of each status:    
Loans current 11,115,697 9,509,394
Total TDR loans in repayment 11,406,581 9,709,758
Total TDR loans, gross $ 17,132,907 $ 14,251,675
Loans current (as a percentage) 97.40% 97.90%
Total TDR loans in repayment 100.00% 100.00%
Troubled Debt Restructured Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
TDR loans in in-school/grace/deferment $ 49,287 $ 24,185
TDR loans in forbearance 118,034 71,851
TDR loans in repayment and percentage of each status:    
Loans current 692,282 462,187
Total TDR loans in repayment 775,240 516,570
Total TDR loans, gross $ 942,561 $ 612,606
Loans current (as a percentage) 89.30% 89.50%
Total TDR loans in repayment 100.00% 100.00%
Loans delinquent 31-60 days    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 175,897 $ 124,773
Loans delinquent (as a percentage) 1.60% 1.30%
Loans delinquent 31-60 days | Troubled Debt Restructured Loans    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 43,362 $ 28,452
Loans delinquent (as a percentage) 5.60% 5.50%
Loans delinquent 61-90 days    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 82,095 $ 51,423
Loans delinquent (as a percentage) 0.70% 0.50%
Loans delinquent 61-90 days | Troubled Debt Restructured Loans    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 25,268 $ 17,326
Loans delinquent (as a percentage) 3.30% 3.40%
Loans delinquent, greater than 90 days    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 32,892 $ 24,168
Loans delinquent (as a percentage) 0.30% 0.30%
Loans delinquent, greater than 90 days | Troubled Debt Restructured Loans    
TDR loans in repayment and percentage of each status:    
Loans delinquent $ 14,328 $ 8,605
Loans delinquent (as a percentage) 1.80% 1.60%