XML 49 R30.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Only Statements | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Parent Only Statements | Parent Only Statements The following parent company-only financial information should be read in conjunction with the other notes to the consolidated financial statements. The accounting policies for the parent company-only financial statements are the same as those used in the presentation of the consolidated financial statements other than the parent company-only financial statements account for the parent company’s investments in its subsidiaries under the equity method. Parent Only Condensed Balance Sheets
|  | December 31,
|  | 2017 |  | 2016
Assets |  |  |  |
Cash and cash equivalents |  | $ | 260,255 |  |  | $ | 292,277 |
Total investments in subsidiaries (primarily Sallie Mae Bank) |  | 2,401,114 |  |  | 2,042,015 |
Tax indemnification receivable |  | 168,011 |  |  | 259,532 |
Due from subsidiaries, net |  | 37,521 |  |  | 31,834 |
Other assets |  | 1,279 |  |  | 1,561 |
Total assets |  | $ | 2,868,180 |  |  | $ | 2,627,219 |
Liabilities and Equity |  |  |  |
Liabilities |  |  |  |
Long-term borrowings |  | $ | 196,539 |  |  | $ | — |
Income taxes payable, net |  | 159,954 |  |  | 256,556 |
Payable due to Navient |  | 10,575 |  |  | 2,823 |
Other liabilities |  | 26,856 |  |  | 20,782 |
Total liabilities |  | 393,924 |  |  | 280,161 |
Equity |  |  |  |
Preferred stock, par value $0.20 per share, 20 million shares authorized: |  |  |  |
Series A: 0 and 3.3 million shares issued, respectively, at stated value of $50 per share |  | — |  |  | 165,000 |
Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share |  | 400,000 |  |  | 400,000 |
Common stock, par value $0.20 per share, 1.125 billion shares authorized: 443.5 million and 436.6 million shares issued, respectively |  | 88,693 |  |  | 87,327 |
Additional paid-in capital |  | 1,222,277 |  |  | 1,175,564 |
Accumulated other comprehensive income (loss) (net of tax expense (benefit) of $1,696 and ($5,364), respectively) |  | 2,748 |  |  | (8,671 | )
Retained earnings |  | 868,182 |  |  | 595,322 |
Total SLM Corporation stockholders’ equity before treasury stock |  | 2,581,900 |  |  | 2,414,542 |
Less: Common stock held in treasury at cost: 11.1 million and 7.7 million shares, respectively |  | (107,644 | ) |  | (67,484 | )
Total equity |  | 2,474,256 |  |  | 2,347,058 |
Total liabilities and equity |  | $ | 2,868,180 |  |  | $ | 2,627,219 |
Parent Only Condensed Statements of Income
|  | Years Ended December 31,
|  | 2017 |  | 2016 |  | 2015
Interest income |  | $ | 5,497 |  |  | $ | 5,367 |  |  | $ | 6,414 |
Interest expense |  | 8,170 |  |  | — |  |  | — |
Net interest income |  | (2,673 | ) |  | 5,367 |  |  | 6,414 |
Non-interest income (loss) |  | (33,956 | ) |  | 9,396 |  |  | (239 | )
Non-interest expenses |  | 35,810 |  |  | 32,553 |  |  | 36,141 |
Loss before income tax benefit and equity in net income from subsidiaries |  | (72,439 | ) |  | (17,790 | ) |  | (29,966 | )
Income tax benefit |  | (40,598 | ) |  | (2,839 | ) |  | (8,612 | )
Equity in net income from subsidiaries (primarily Sallie Mae Bank) |  | 320,775 |  |  | 265,278 |  |  | 295,638 |
Net income |  | 288,934 |  |  | 250,327 |  |  | 274,284 |
Preferred stock dividends |  | 15,714 |  |  | 21,204 |  |  | 19,595 |
Net income attributable to SLM Corporation common stock |  | $ | 273,220 |  |  | $ | 229,123 |  |  | $ | 254,689 |
Parent Only Condensed Statements of Cash Flows
|  | Years Ended December 31,
|  | 2017 |  | 2016 |  | 2015
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 288,934 |  |  | $ | 250,327 |  |  | $ | 274,284 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries |  | (320,775 | ) |  | (265,278 | ) |  | (295,638 | )
Loss (income) on tax indemnification receivable |  | 31,888 |  |  | (12,283 | ) |  | (5,398 | )
Amortization of unsecured debt upfront fees |  | 596 |  |  | — |  |  | — |
Decrease (increase) in investment in subsidiaries, net |  | 1,158 |  |  | 63,222 |  |  | (103,602 | )
Decrease in tax indemnification receivable |  | 59,633 |  |  | 59,633 |  |  | 59,633 |
(Increase) decrease in due from subsidiaries, net |  | (5,687 | ) |  | (10,438 | ) |  | 11,012 |
Increase in other assets |  | (24,627 | ) |  | (8,972 | ) |  | (14,366 | )
Decrease in income taxes payable, net |  | (87,983 | ) |  | (54,175 | ) |  | (53,167 | )
(Decrease) increase in payable due to entity that is a subsidiary of Navient |  | (593 | ) |  | 553 |  |  | (6,774 | )
Increase in other liabilities |  | 10,205 |  |  | 8,856 |  |  | 1,402 |
Total adjustments |  | (336,185 | ) |  | (218,882 | ) |  | (406,898 | )
Net cash (used in) provided by operating activities |  | (47,251 | ) |  | 31,445 |  |  | (132,614 | )
Cash flows from investing activities: |  |  |  |  |  |
Net cash provided by (used in) investing activities |  | — |  |  | — |  |  | — |
Cash flows from financing activities: |  |  |  |  |  |
Unsecured debt issued |  | 197,000 |  |  | — |  |  | — |
Issuance costs for unsecured debt offering |  | (1,057 | ) |  | — |  |  | — |
Redemption of Series A Preferred Stock |  | (165,000 | ) |  | — |  |  | — |
Preferred stock dividends paid |  | (15,714 | ) |  | (21,204 | ) |  | (19,595 | )
Net cash provided by (used in) financing activities |  | 15,229 |  |  | (21,204 | ) |  | (19,595 | )
Net (decrease) increase in cash and cash equivalents |  | (32,022 | ) |  | 10,241 |  |  | (152,209 | )
Cash and cash equivalents at beginning of year |  | 292,277 |  |  | 282,036 |  |  | 434,245 |
Cash and cash equivalents at end of year |  | $ | 260,255 |  |  | $ | 292,277 |  |  | $ | 282,036 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.7-05(c)(Schedule II)) -URI http://asc.fasb.org/extlink&oid=6879921&loc=d3e569147-122900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=96868048&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(c)(Schedule I)) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration