XML 66 R47.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Only Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Parent only Condensed Balance Sheets | Parent Only Condensed Balance Sheets
|  | December 31,
|  | 2017 |  | 2016
Assets |  |  |  |
Cash and cash equivalents |  | $ | 260,255 |  |  | $ | 292,277 |
Total investments in subsidiaries (primarily Sallie Mae Bank) |  | 2,401,114 |  |  | 2,042,015 |
Tax indemnification receivable |  | 168,011 |  |  | 259,532 |
Due from subsidiaries, net |  | 37,521 |  |  | 31,834 |
Other assets |  | 1,279 |  |  | 1,561 |
Total assets |  | $ | 2,868,180 |  |  | $ | 2,627,219 |
Liabilities and Equity |  |  |  |
Liabilities |  |  |  |
Long-term borrowings |  | $ | 196,539 |  |  | $ | — |
Income taxes payable, net |  | 159,954 |  |  | 256,556 |
Payable due to Navient |  | 10,575 |  |  | 2,823 |
Other liabilities |  | 26,856 |  |  | 20,782 |
Total liabilities |  | 393,924 |  |  | 280,161 |
Equity |  |  |  |
Preferred stock, par value $0.20 per share, 20 million shares authorized: |  |  |  |
Series A: 0 and 3.3 million shares issued, respectively, at stated value of $50 per share |  | — |  |  | 165,000 |
Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share |  | 400,000 |  |  | 400,000 |
Common stock, par value $0.20 per share, 1.125 billion shares authorized: 443.5 million and 436.6 million shares issued, respectively |  | 88,693 |  |  | 87,327 |
Additional paid-in capital |  | 1,222,277 |  |  | 1,175,564 |
Accumulated other comprehensive income (loss) (net of tax expense (benefit) of $1,696 and ($5,364), respectively) |  | 2,748 |  |  | (8,671 | )
Retained earnings |  | 868,182 |  |  | 595,322 |
Total SLM Corporation stockholders’ equity before treasury stock |  | 2,581,900 |  |  | 2,414,542 |
Less: Common stock held in treasury at cost: 11.1 million and 7.7 million shares, respectively |  | (107,644 | ) |  | (67,484 | )
Total equity |  | 2,474,256 |  |  | 2,347,058 |
Total liabilities and equity |  | $ | 2,868,180 |  |  | $ | 2,627,219 |
Parent only Condensed Statements of Income | Parent Only Condensed Statements of Income
|  | Years Ended December 31,
|  | 2017 |  | 2016 |  | 2015
Interest income |  | $ | 5,497 |  |  | $ | 5,367 |  |  | $ | 6,414 |
Interest expense |  | 8,170 |  |  | — |  |  | — |
Net interest income |  | (2,673 | ) |  | 5,367 |  |  | 6,414 |
Non-interest income (loss) |  | (33,956 | ) |  | 9,396 |  |  | (239 | )
Non-interest expenses |  | 35,810 |  |  | 32,553 |  |  | 36,141 |
Loss before income tax benefit and equity in net income from subsidiaries |  | (72,439 | ) |  | (17,790 | ) |  | (29,966 | )
Income tax benefit |  | (40,598 | ) |  | (2,839 | ) |  | (8,612 | )
Equity in net income from subsidiaries (primarily Sallie Mae Bank) |  | 320,775 |  |  | 265,278 |  |  | 295,638 |
Net income |  | 288,934 |  |  | 250,327 |  |  | 274,284 |
Preferred stock dividends |  | 15,714 |  |  | 21,204 |  |  | 19,595 |
Net income attributable to SLM Corporation common stock |  | $ | 273,220 |  |  | $ | 229,123 |  |  | $ | 254,689 |
Parent only Condensed Statements of Cash Flows | Parent Only Condensed Statements of Cash Flows
|  | Years Ended December 31,
|  | 2017 |  | 2016 |  | 2015
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 288,934 |  |  | $ | 250,327 |  |  | $ | 274,284 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries |  | (320,775 | ) |  | (265,278 | ) |  | (295,638 | )
Loss (income) on tax indemnification receivable |  | 31,888 |  |  | (12,283 | ) |  | (5,398 | )
Amortization of unsecured debt upfront fees |  | 596 |  |  | — |  |  | — |
Decrease (increase) in investment in subsidiaries, net |  | 1,158 |  |  | 63,222 |  |  | (103,602 | )
Decrease in tax indemnification receivable |  | 59,633 |  |  | 59,633 |  |  | 59,633 |
(Increase) decrease in due from subsidiaries, net |  | (5,687 | ) |  | (10,438 | ) |  | 11,012 |
Increase in other assets |  | (24,627 | ) |  | (8,972 | ) |  | (14,366 | )
Decrease in income taxes payable, net |  | (87,983 | ) |  | (54,175 | ) |  | (53,167 | )
(Decrease) increase in payable due to entity that is a subsidiary of Navient |  | (593 | ) |  | 553 |  |  | (6,774 | )
Increase in other liabilities |  | 10,205 |  |  | 8,856 |  |  | 1,402 |
Total adjustments |  | (336,185 | ) |  | (218,882 | ) |  | (406,898 | )
Net cash (used in) provided by operating activities |  | (47,251 | ) |  | 31,445 |  |  | (132,614 | )
Cash flows from investing activities: |  |  |  |  |  |
Net cash provided by (used in) investing activities |  | — |  |  | — |  |  | — |
Cash flows from financing activities: |  |  |  |  |  |
Unsecured debt issued |  | 197,000 |  |  | — |  |  | — |
Issuance costs for unsecured debt offering |  | (1,057 | ) |  | — |  |  | — |
Redemption of Series A Preferred Stock |  | (165,000 | ) |  | — |  |  | — |
Preferred stock dividends paid |  | (15,714 | ) |  | (21,204 | ) |  | (19,595 | )
Net cash provided by (used in) financing activities |  | 15,229 |  |  | (21,204 | ) |  | (19,595 | )
Net (decrease) increase in cash and cash equivalents |  | (32,022 | ) |  | 10,241 |  |  | (152,209 | )
Cash and cash equivalents at beginning of year |  | 292,277 |  |  | 282,036 |  |  | 434,245 |
Cash and cash equivalents at end of year |  | $ | 260,255 |  |  | $ | 292,277 |  |  | $ | 282,036 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration