XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Loan Status and Aging of Past Due TDR Loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
TDR loans in repayment and percentage of each status:        
Loans held for investment, net $ 20,166,604 $ 18,567,641    
Allowance for loan losses (272,123) (251,475) $ (187,086) $ (184,701)
Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
TDR loans in in-school/grace/deferment 5,369,984 4,757,732    
TDR loans in forbearance 465,286 468,402    
TDR loans in repayment and percentage of each status:        
Loans current 12,635,627 11,911,128    
Total TDR loans in repayment $ 12,958,742 $ 12,206,033    
Loans current (as a percentage) 97.50% 97.60%    
Total TDR loans in repayment 100.00% 100.00%    
Loans Gross $ 18,794,012 $ 17,432,167    
Private Education Loans deferred origination costs 58,814 56,378    
Loans and Leases Receivable, before Fees, Gross 18,852,826 17,488,545    
Loans held for investment, net 18,600,723 17,244,830    
Allowance for loan losses $ (252,103) $ (243,715)    
Percentage of Private Education Loans in repayment 69.00% 70.00%    
Delinquencies as a percentage of Private Education Loans in repayment 2.50% 2.40%    
Loans in forbearance as a percentage of Private Education Loans in repayment and forbearance 3.50% 3.70%    
Student Loan | Consumer Portfolio Segment | Troubled Debt Restructured Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
TDR loans in in-school/grace/deferment $ 58,939 $ 51,745    
TDR loans in forbearance 65,036 69,652    
TDR loans in repayment and percentage of each status:        
Loans current 823,813 774,222    
Total TDR loans in repayment $ 919,128 $ 868,954    
Loans current (as a percentage) 89.70% 89.10%    
Total TDR loans in repayment 100.00% 100.00%    
Total Private Education Loans $ 1,043,103 $ 990,351    
Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 179,989 $ 179,002    
Loans delinquent (as a percentage) 1.40% 1.50%    
Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days | Troubled Debt Restructured Loans        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 47,127 $ 48,377    
Loans delinquent (as a percentage) 5.10% 5.60%    
Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 95,974 $ 78,292    
Loans delinquent (as a percentage) 0.70% 0.60%    
Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days | Troubled Debt Restructured Loans        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 31,463 $ 28,778    
Loans delinquent (as a percentage) 3.40% 3.30%    
Student Loan | Consumer Portfolio Segment | Loans delinquent, greater than 90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 47,152 $ 37,611    
Loans delinquent (as a percentage) 0.40% 0.30%    
Student Loan | Consumer Portfolio Segment | Loans delinquent, greater than 90 days | Troubled Debt Restructured Loans        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 16,725 $ 17,577    
Loans delinquent (as a percentage) 1.80% 2.00%