XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Loans Held for Investment (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2018
Receivables [Abstract] |
Schedule of Accounts, Notes, Loans and Financing Receivable | Loans held for investment are summarized as follows:
|  | June 30, |  | December 31,
|  | 2018 |  | 2017
Private Education Loans: |  |  |  |
Fixed rate |  | $ | 5,086,329 |  |  | $ | 4,000,447 |
Variable rate |  | 13,601,698 |  |  | 13,431,720 |
Total Private Education Loans, gross |  | 18,688,027 |  |  | 17,432,167 |
Deferred origination costs and unamortized premium/(discount) |  | 61,908 |  |  | 56,378 |
Allowance for loan losses |  | (261,695 | ) |  | (243,715 | )
Total Private Education Loans, net |  | 18,488,240 |  |  | 17,244,830 |
FFELP Loans |  | 885,357 |  |  | 927,660 |
Deferred origination costs and unamortized premium/(discount) |  | 2,496 |  |  | 2,631 |
Allowance for loan losses |  | (1,073 | ) |  | (1,132 | )
Total FFELP Loans, net |  | 886,780 |  |  | 929,159 |
Personal Loans (fixed rate) |  | 966,080 |  |  | 400,280 |
Deferred origination costs and unamortized premium/(discount) |  | (10 | ) |  | — |
Allowance for loan losses |  | (32,509 | ) |  | (6,628 | )
Total Personal Loans, net |  | 933,561 |  |  | 393,652 |
Loans held for investment, net |  | $ | 20,308,581 |  |  | $ | 18,567,641 |
The average balance and the respective weighted average interest rates of loans in our portfolio are summarized as follows:
|  | Three Months Ended
|  | June 30,
|  | 2018 |  | 2017
|  | Average Balance |  | Weighted Average Interest Rate |  | Average Balance |  | Weighted Average Interest Rate
Private Education Loans |  | $ | 18,764,768 |  |  | 9.03 | % |  | $ | 15,687,803 |  |  | 8.33 | %
FFELP Loans |  | 898,095 |  |  | 4.51 |  |  | 980,478 |  |  | 3.87 |
Personal Loans |  | 815,356 |  |  | 10.65 |  |  | 60,910 |  |  | 9.28 |
Total portfolio |  | $ | 20,478,219 |  |  |  |  | $ | 16,729,191 |  |  |
|  | Six Months Ended
|  | June 30,
|  | 2018 |  | 2017
|  | Average Balance |  | Weighted Average Interest Rate |  | Average Balance |  | Weighted Average Interest Rate
Private Education Loans |  | $ | 18,712,533 |  |  | 8.93 | % |  | $ | 15,569,337 |  |  | 8.30 | %
FFELP Loans |  | 908,846 |  |  | 4.38 |  |  | 991,740 |  |  | 3.78 |
Personal Loans |  | 672,792 |  |  | 10.65 |  |  | 48,464 |  |  | 9.24 |
Total portfolio |  | $ | 20,294,171 |  |  |  |  | $ | 16,609,541 |  |  |
The following table provides the average recorded investment and interest income recognized for our TDR loans.
|  | Three Months Ended June 30,
|  | 2018 |  | 2017
|  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized
TDR Loans |  | $ | 1,105,042 |  |  | $ | 18,718 |  |  | $ | 766,171 |  |  | $ | 14,310 |
|  | Six Months Ended June 30,
|  | 2018 |  | 2017
|  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized
TDR Loans |  | $ | 1,069,721 |  |  | $ | 36,565 |  |  | $ | 718,727 |  |  | $ | 26,567 |

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration