XML 38 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Held for Investment (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans held for investment are summarized as follows:
 
 
March 31,
 
December 31,
 
 
2019
 
2018
Private Education Loans:
 

 

Fixed-rate
 
$
8,025,846

 
$
6,759,019

Variable-rate
 
13,765,776

 
13,745,446

Total Private Education Loans, gross
 
21,791,622

 
20,504,465

Deferred origination costs and unamortized premium/(discount)
 
70,858

 
68,321

Allowance for loan losses
 
(285,946
)
 
(277,943
)
Total Private Education Loans, net
 
21,576,534

 
20,294,843

 
 
 
 
 
FFELP Loans
 
828,640

 
846,487

Deferred origination costs and unamortized premium/(discount)
 
2,323

 
2,379

Allowance for loan losses
 
(1,760
)
 
(977
)
Total FFELP Loans, net
 
829,203

 
847,889

 
 
 
 
 
Personal Loans (fixed-rate)
 
1,162,874

 
1,190,091

Deferred origination costs and unamortized premium/(discount)
 
394

 
297

Allowance for loan losses
 
(70,619
)
 
(62,201
)
Total Personal Loans, net
 
1,092,649

 
1,128,187

 
 
 
 
 
Loans held for investment, net
 
$
23,498,386

 
$
22,270,919

The average balance and the respective weighted average interest rates of loans in our portfolio are summarized as follows:

 
 
Three Months Ended
 
 
March 31,
 
 
2019
 
2018
 
 
Average Balance
 
Weighted Average Interest Rate
 
Average Balance
 
Weighted Average Interest Rate
Private Education Loans
 
$
21,732,826

 
9.50
%
 
$
18,659,717

 
8.84
%
FFELP Loans
 
837,950

 
4.94

 
919,717

 
4.25

Personal Loans
 
1,176,466

 
11.81

 
528,644

 
10.64

Total portfolio
 
$
23,747,242

 
 
 
$
20,108,078

 
 
The following table provides the average recorded investment and interest income recognized for our TDR loans.
 
 
Three Months Ended 
 March 31,
 
 
2019
 
2018
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
 
 
 
 
 
 
 
TDR Loans
 
$
1,312,729

 
$
21,566

 
$
1,032,232

 
$
17,847