XML 44 R32.htm IDEA: XBRL DOCUMENT
v3.22.1

Derivative Financial Instruments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Impact of Derivatives on the Consolidated Balance Sheet | The following tables summarize the fair values and notional amounts of all derivative instruments at March 31, 2022 and December 31, 2021, and their impact on earnings and other comprehensive income for the three months ended March 31, 2022 and March 31, 2021. Please refer to Notes to Consolidated Financial Statements, Note 12, “Derivative Financial Instruments” in our 2021 Form 10-K for a full discussion of cash flow hedges, fair value hedges, and trading activities.
Impact of Derivatives on the Consolidated Balance Sheets
|  |  | Cash Flow Hedges |  | Fair Value Hedges |  | Trading |  | Total
|  |  | March 31, |  | December 31, |  | March 31, |  | December 31, |  | March 31, |  | December 31, |  | March 31, |  | December 31,
(Dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021 |  | 2022 |  | 2021 |  | 2022 |  | 2021
Fair Values(1) | Hedged Risk Exposure |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Derivative Assets:(2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps | Interest rate |  | $ | 169 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 5 |  |  | $ | 169 |  |  | $ | 5 |
Other | Other |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,317 |  |  | — |  |  | 1,317 |
Derivative Liabilities:(2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps | Interest rate |  | (43) |  |  | (231) |  |  | (220) |  |  | (21) |  |  | — |  |  | — |  |  | (263) |  |  | (252) |
Total net derivatives |  | $ | 126 |  |  | $ | (231) |  |  | $ | (220) |  |  | $ | (21) |  |  | $ | — |  |  | $ | 1,322 |  |  | $ | (94) |  |  | $ | 1,070 |
(1) Fair values reported include variation margin as legal settlement of the derivative contract. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements and classified in other assets or other liabilities depending on whether in a net positive or negative position. (2) The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  | Other Liabilities
|  | March 31, |  | December 31, |  | March 31, |  | December 31,
(Dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Gross position(1) |  | $ | 169 |  |  | $ | 1,322 |  |  | $ | (263) |  |  | $ | (252) |
Impact of master netting agreement |  | (169) |  |  | (5) |  |  | 169 |  |  | 5 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  | — |  |  | 1,317 |  |  | (94) |  |  | (247) |
Cash collateral pledged(2) |  | 9,327 |  |  | 9,655 |  |  | — |  |  | — |
Net position |  | $ | 9,327 |  |  | $ | 10,972 |  |  | $ | (94) |  |  | $ | (247) |
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract. (2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting Assets | The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  | Other Liabilities
|  | March 31, |  | December 31, |  | March 31, |  | December 31,
(Dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Gross position(1) |  | $ | 169 |  |  | $ | 1,322 |  |  | $ | (263) |  |  | $ | (252) |
Impact of master netting agreement |  | (169) |  |  | (5) |  |  | 169 |  |  | 5 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  | — |  |  | 1,317 |  |  | (94) |  |  | (247) |
Cash collateral pledged(2) |  | 9,327 |  |  | 9,655 |  |  | — |  |  | — |
Net position |  | $ | 9,327 |  |  | $ | 10,972 |  |  | $ | (94) |  |  | $ | (247) |
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract. (2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Offsetting Liabilities | The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  | Other Liabilities
|  | March 31, |  | December 31, |  | March 31, |  | December 31,
(Dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Gross position(1) |  | $ | 169 |  |  | $ | 1,322 |  |  | $ | (263) |  |  | $ | (252) |
Impact of master netting agreement |  | (169) |  |  | (5) |  |  | 169 |  |  | 5 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  | — |  |  | 1,317 |  |  | (94) |  |  | (247) |
Cash collateral pledged(2) |  | 9,327 |  |  | 9,655 |  |  | — |  |  | — |
Net position |  | $ | 9,327 |  |  | $ | 10,972 |  |  | $ | (94) |  |  | $ | (247) |
(1)Gross position amounts include accrued interest and variation margin as legal settlement of the derivative contract. (2)Cash collateral pledged excludes amounts that represent legal settlement of the derivative contracts.
Schedule of Notional Amounts of Outstanding Derivative Positions |
Notional Values |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Cash Flow |  | Fair Value |  | Trading |  | Total
(Dollars in thousands) |  | March 31, |  | December 31, |  | March 31, |  | December 31, |  | March 31, |  | December 31, |  | March 31, |  | December 31,
| 2022 |  | 2021 |  | 2022 |  | 2021 |  | 2022 |  | 2021 |  | 2022 |  | 2021
Interest rate swaps |  | $ | 1,407,412 |  |  | $ | 1,438,144 |  |  | $ | 3,678,960 |  |  | $ | 3,915,999 |  |  | $ | — |  |  | $ | 181,953 |  |  | $ | 5,086,372 |  |  | $ | 5,536,096 |
Other |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,053,760 |  |  | — |  |  | 1,053,760 |
Net total notional |  | $ | 1,407,412 |  |  | $ | 1,438,144 |  |  | $ | 3,678,960 |  |  | $ | 3,915,999 |  |  | $ | — |  |  | $ | 1,235,713 |  |  | $ | 5,086,372 |  |  | $ | 6,589,856 |
Schedule of Cumulative Basis Adjustments for Fair Value Hedges | As of March 31, 2022 and December 31, 2021, the following amounts were recorded on the consolidated balance sheet related to cumulative basis adjustments for fair value hedges:
(Dollars in thousands) |  | Carrying Amount of the Hedged Assets/(Liabilities) |  | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
Line Item in the Balance Sheet in Which the Hedged Item is Included: |  | March 31, |  | December 31, |  | March 31, |  | December 31,
| 2022 |  | 2021 |  | 2022 |  | 2021
Deposits |  | $ | (3,675,421) |  |  | $ | (3,963,268) |  |  | $ | 484 |  |  | $ | (50,784) |
Derivative Instruments, Gain (Loss) |
Impact of Derivatives on the Consolidated Statements of Income |  |  |  |
|  | Three Months Ended March 31, |  |
(Dollars in thousands) |  | 2022 |  | 2021 |  |  |  |
Fair Value Hedges |  |  |  |  |  |  |  |
Interest rate swaps: |  |  |  |  |  |  |  |
Interest recognized on derivatives |  | $ | 17,287 |  |  | $ | 22,610 |  |  |  |  |
Hedged items recorded in interest expense |  | 51,268 |  |  | 31,275 |  |  |  |  |
Derivatives recorded in interest expense |  | (51,319) |  |  | (31,251) |  |  |  |  |
Total |  | $ | 17,236 |  |  | $ | 22,634 |  |  |  |  |
Cash Flow Hedges |  |  |  |  |  |  |  |
Interest rate swaps: |  |  |  |  |  |  |  |
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense |  | $ | (4,541) |  |  | $ | (5,269) |  |  |  |  |
Total |  | $ | (4,541) |  |  | $ | (5,269) |  |  |  |  |
Trading |  |  |  |  |  |  |  |
Interest rate swaps: |  |  |  |  |  |  |  |
Change in fair value of future interest payments recorded in earnings |  | $ | (248) |  |  | $ | (10,864) |  |  |  |  |
Total |  | (248) |  |  | (10,864) |  |  |  |  |
Total |  | $ | 12,447 |  |  | $ | 6,501 |  |  |  |  |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) |
Impact of Derivatives on the Statements of Changes in Stockholders’ Equity |  |  |  |
|  | Three Months Ended |  |
|  | March 31, |  |
(Dollars in thousands) |  | 2022 |  | 2021 |  |  |  |
Amount of gain (loss) recognized in other comprehensive income (loss) |  | $ | 47,989 |  |  | $ | 18,154 |  |  |  |  |
Less: amount of gain (loss) reclassified in interest expense |  | (4,541) |  |  | (5,269) |  |  |  |  |
Total change in other comprehensive income (loss) for unrealized gains (losses) on derivatives, before income tax (expense) benefit |  | $ | 52,530 |  |  | $ | 23,423 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=124509347&loc=SL7669686-108580 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4E -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624181-113959 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the notional amounts of outstanding derivative positions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959 + Details
Name: | us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration