XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Series B Preferred Stock
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series B Preferred Stock
Treasury Stock
Beginning balance, Preferred stock, shares issued (in shares) at Dec. 31, 2023     2,510,696            
Beginning balance, Common shares issued (in shares) at Dec. 31, 2023       438,230,416          
Beginning balance (in shares) at Dec. 31, 2023                 (217,886,532)
Beginning balance (in shares) at Dec. 31, 2023       220,343,884          
Beginning balance at Dec. 31, 2023 $ 1,880,797   $ 251,070 $ 87,647 $ 1,148,689 $ (75,104) $ 3,624,859   $ (3,156,364)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 541,924           541,924    
Other comprehensive loss, net of tax (3,705)         (3,705)      
Total comprehensive income 538,219                
Cash dividends declared:                  
Common Stock (48,305)           (48,305)    
Preferred Stock   $ (9,281)           $ (9,281)  
Issuance of common shares (in shares)       2,049,231          
Issuance of common shares 871     $ 409 1,679   (1,217)    
Stock-based compensation expense 23,367       23,367        
Common stock repurchased (in shares)       (4,240,369)         (4,240,369)
Common stock repurchased $ (88,658)               $ (88,658)
Shares repurchased related to employee stock-based compensation plans (in shares) (691,386)     (691,386)         (691,386)
Shares repurchased related to employee stock-based compensation plans $ (13,772)               $ (13,772)
Ending balance, Preferred stock, shares issued (in shares) at Jun. 30, 2024     2,510,696            
Ending balance, Common shares issued (in shares) at Jun. 30, 2024       440,279,647          
Ending balance (in shares) at Jun. 30, 2024                 (222,818,287)
Ending balance (in shares) at Jun. 30, 2024       217,461,360          
Ending balance at Jun. 30, 2024 2,283,238   $ 251,070 $ 88,056 1,173,735 (78,809) 4,107,980   $ (3,258,794)
Beginning balance, Preferred stock, shares issued (in shares) at Mar. 31, 2024     2,510,696            
Beginning balance, Common shares issued (in shares) at Mar. 31, 2024       440,156,336          
Beginning balance (in shares) at Mar. 31, 2024                 (219,880,502)
Beginning balance (in shares) at Mar. 31, 2024       220,275,834          
Beginning balance at Mar. 31, 2024 2,113,739   $ 251,070 $ 88,032 1,163,838 (77,291) 3,884,694   $ (3,196,604)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 251,993           251,993    
Other comprehensive loss, net of tax (1,518)         (1,518)      
Total comprehensive income 250,475                
Cash dividends declared:                  
Common Stock (24,027)           (24,027)    
Preferred Stock   (4,628)           (4,628)  
Issuance of common shares (in shares)       123,311          
Issuance of common shares 292     $ 24 320   (52)    
Stock-based compensation expense 9,577       9,577        
Common stock repurchased (in shares)       (2,929,646)         (2,929,646)
Common stock repurchased $ (62,019)               $ (62,019)
Shares repurchased related to employee stock-based compensation plans (in shares) (8,139)     (8,139)         (8,139)
Shares repurchased related to employee stock-based compensation plans $ (171)               $ (171)
Ending balance, Preferred stock, shares issued (in shares) at Jun. 30, 2024     2,510,696            
Ending balance, Common shares issued (in shares) at Jun. 30, 2024       440,279,647          
Ending balance (in shares) at Jun. 30, 2024                 (222,818,287)
Ending balance (in shares) at Jun. 30, 2024       217,461,360          
Ending balance at Jun. 30, 2024 $ 2,283,238   $ 251,070 $ 88,056 1,173,735 (78,809) 4,107,980   $ (3,258,794)
Beginning balance, Preferred stock, shares issued (in shares) at Dec. 31, 2024 2,500,000   2,510,696            
Beginning balance, Common shares issued (in shares) at Dec. 31, 2024 440,600,000     440,604,795          
Beginning balance (in shares) at Dec. 31, 2024 (230,200,000)               (230,222,501)
Beginning balance (in shares) at Dec. 31, 2024       210,382,294          
Beginning balance at Dec. 31, 2024 $ 2,159,920   $ 251,070 $ 88,121 1,193,753 (65,861) 4,114,446   $ (3,421,609)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 375,812           375,812    
Other comprehensive loss, net of tax 5,028         5,028      
Total comprehensive income 380,840                
Cash dividends declared:                  
Common Stock (54,619)           (54,619)    
Preferred Stock   (7,928)           (7,928)  
Issuance of common shares (in shares)       2,353,571          
Issuance of common shares 1,202     $ 471 2,220   (1,489)    
Stock-based compensation expense 22,607       22,607        
Common stock repurchased (in shares)       (3,403,747)         (3,403,747)
Common stock repurchased $ (100,480)               $ (100,480)
Shares repurchased related to employee stock-based compensation plans (in shares) (850,738)     (850,738)         (850,738)
Shares repurchased related to employee stock-based compensation plans $ (26,555)               $ (26,555)
Ending balance, Preferred stock, shares issued (in shares) at Jun. 30, 2025 2,500,000   2,510,696            
Ending balance, Common shares issued (in shares) at Jun. 30, 2025 442,900,000     442,958,366          
Ending balance (in shares) at Jun. 30, 2025 (234,500,000)               (234,476,986)
Ending balance (in shares) at Jun. 30, 2025       208,481,380          
Ending balance at Jun. 30, 2025 $ 2,374,987   $ 251,070 $ 88,592 1,218,580 (60,833) 4,426,222   $ (3,548,644)
Beginning balance, Preferred stock, shares issued (in shares) at Mar. 31, 2025     2,510,696            
Beginning balance, Common shares issued (in shares) at Mar. 31, 2025       442,829,605          
Beginning balance (in shares) at Mar. 31, 2025                 (232,090,760)
Beginning balance (in shares) at Mar. 31, 2025       210,738,845          
Beginning balance at Mar. 31, 2025 2,400,856   $ 251,070 $ 88,566 1,209,017 (55,631) 4,386,169   $ (3,478,335)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 71,272           71,272    
Other comprehensive loss, net of tax (5,202)         (5,202)      
Total comprehensive income 66,070                
Cash dividends declared:                  
Common Stock (27,153)           (27,153)    
Preferred Stock   $ (3,972)           $ (3,972)  
Issuance of common shares (in shares)       128,761          
Issuance of common shares 160     $ 26 228   (94)    
Stock-based compensation expense 9,335       9,335        
Common stock repurchased (in shares)       (2,366,356)         (2,366,356)
Common stock repurchased $ (69,724)               $ (69,724)
Shares repurchased related to employee stock-based compensation plans (in shares) (19,870)     (19,870)         (19,870)
Shares repurchased related to employee stock-based compensation plans $ (585)               $ (585)
Ending balance, Preferred stock, shares issued (in shares) at Jun. 30, 2025 2,500,000   2,510,696            
Ending balance, Common shares issued (in shares) at Jun. 30, 2025 442,900,000     442,958,366          
Ending balance (in shares) at Jun. 30, 2025 (234,500,000)               (234,476,986)
Ending balance (in shares) at Jun. 30, 2025       208,481,380          
Ending balance at Jun. 30, 2025 $ 2,374,987   $ 251,070 $ 88,592 $ 1,218,580 $ (60,833) $ 4,426,222   $ (3,548,644)