XML 45 R47.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Parent Holding Company Information (Condensed) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Statements of Financial Condition | Condensed Statements of Financial Condition
(Dollars in thousands) | December 31, 2014 |  | December 31, 2013
Assets |  |  |
Cash on hand and in banks | $ | 4,019 |  |  | 1,582 |
Interest bearing cash deposits | 51,127 |  |  | 49,097 |
Cash and cash equivalents | 55,146 |  |  | 50,679 |
Investment securities, available-for-sale | 91 |  |  | 87 |
Other assets | 8,511 |  |  | 9,050 |
Investment in subsidiaries | 1,121,937 |  |  | 1,040,104 |
Total assets | $ | 1,185,685 |  |  | 1,099,920 |
Liabilities and Stockholders’ Equity |  |  |
Dividends payable | $ | 22,557 |  |  | — |
Subordinated debentures | 125,705 |  |  | 125,562 |
Other liabilities | 9,376 |  |  | 11,108 |
Total liabilities | 157,638 |  |  | 136,670 |
Common stock | 750 |  |  | 744 |
Paid-in capital | 708,356 |  |  | 690,918 |
Retained earnings | 301,197 |  |  | 261,943 |
Accumulated other comprehensive income | 17,744 |  |  | 9,645 |
Total stockholders’ equity | 1,028,047 |  |  | 963,250 |
Total liabilities and stockholders’ equity | $ | 1,185,685 |  |  | 1,099,920 |
Condensed Statements of Operations and Comprehensive Income | Condensed Statements of Operations and Comprehensive Income
| Years ended
(Dollars in thousands) | December 31, 2014 |  | December 31, 2013 |  | December 31, 2012
Income |  |  |  |  |
Dividends from subsidiaries | $ | 78,500 |  |  | 65,445 |  |  | 78,209 |
Loss on sale of investments | — |  |  | (3,248 | ) |  | — |
Other income | 199 |  |  | 966 |  |  | 566 |
Intercompany charges for services | 9,283 |  |  | 7,387 |  |  | 16,041 |
Total income | 87,982 |  |  | 70,550 |  |  | 94,816 |
Expenses |  |  |  |  |
Compensation and employee benefits | 10,773 |  |  | 9,175 |  |  | 12,392 |
Other operating expenses | 6,824 |  |  | 6,536 |  |  | 10,267 |
Total expenses | 17,597 |  |  | 15,711 |  |  | 22,659 |
Income before income tax benefit and equity in undistributed net income of subsidiaries | 70,385 |  |  | 54,839 |  |  | 72,157 |
Income tax benefit | 2,919 |  |  | 3,676 |  |  | 2,319 |
Income before equity in undistributed net income of subsidiaries | 73,304 |  |  | 58,515 |  |  | 74,476 |
Equity in undistributed net income of subsidiaries | 39,451 |  |  | 37,129 |  |  | 1,040 |
Net Income | $ | 112,755 |  |  | 95,644 |  |  | 75,516 |
Comprehensive Income | $ | 120,854 |  |  | 57,327 |  |  | 89,991 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
| Years ended
(Dollars in thousands) | December 31, 2014 |  | December 31, 2013 |  | December 31, 2012
Operating Activities |  |  |  |  |
Net income | $ | 112,755 |  |  | 95,644 |  |  | 75,516 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Subsidiary income in excess of dividends distributed | (39,451 | ) |  | (37,129 | ) |  | (1,040 | )
Loss on sale of investments | — |  |  | 3,248 |  |  | — |
Excess tax (benefits) deficiencies from stock-based compensation | (138 | ) |  | 223 |  |  | 8 |
Net change in other assets and other liabilities | 140 |  |  | 2,575 |  |  | 3,684 |
Net cash provided by operating activities | 73,306 |  |  | 64,561 |  |  | 78,168 |
Investing Activities |  |  |  |  |
Sales of available-for-sale securities | — |  |  | 23,990 |  |  | — |
Maturities, prepayments and calls of available-for-sale securities | — |  |  | 2,571 |  |  | 787 |
Changes in investment securities and other stock - intercompany | — |  |  | (946 | ) |  | (19,183 | )
Net addition of premises and equipment | (179 | ) |  | (603 | ) |  | (2,927 | )
Net sale of non-marketable equity securities | (667 | ) |  | — |  |  | — |
Equity contributions to subsidiaries | (18,115 | ) |  | (11,336 | ) |  | (28,500 | )
Net cash (used in) provided by investing activities | (18,961 | ) |  | 13,676 |  |  | (49,823 | )
Financing Activities |  |  |  |  |
Net increase in other borrowed funds | 143 |  |  | 144 |  |  | 143 |
Cash dividends paid | (50,944 | ) |  | (44,232 | ) |  | (47,472 | )
Excess tax benefits (deficiencies) from stock-based compensation | 138 |  |  | (223 | ) |  | (8 | )
Stock-based compensation activity | 785 |  |  | 4,326 |  |  | 81 |
Net cash used in financing activities | (49,878 | ) |  | (39,985 | ) |  | (47,256 | )
Net increase (decrease) in cash and cash equivalents | 4,467 |  |  | 38,252 |  |  | (18,911 | )
Cash and cash equivalents at beginning of year | 50,679 |  |  | 12,427 |  |  | 31,338 |
Cash and cash equivalents at end of year | $ | 55,146 |  |  | 50,679 |  |  | 12,427 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration