XML 61 R49.htm IDEA: XBRL DOCUMENT
v3.20.4

Parent Holding Company Information (Condensed) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract] |
Condensed Statements of Financial Condition | Condensed Statements of Financial Condition
(Dollars in thousands) | December 31, 2020 |  | December 31, 2019
Assets |  |  |
Cash on hand and in banks | $ | 41,451 |  |  | 23,491 |
Interest bearing cash deposits | 43,975 |  |  | 34,345 |
Cash and cash equivalents | 85,426 |  |  | 57,836 |
Other assets | 11,823 |  |  | 12,966 |
Investment in subsidiaries | 2,369,040 |  |  | 2,063,011 |
Total assets | $ | 2,466,289 |  |  | 2,133,813 |
Liabilities and Stockholders’ Equity |  |  |
Dividends payable | $ | 14,717 |  |  | 18,821 |
Subordinated debentures | 139,959 |  |  | 139,914 |
Other liabilities | 4,572 |  |  | 14,345 |
Total liabilities | 159,248 |  |  | 173,080 |
Common stock | 954 |  |  | 923 |
Paid-in capital | 1,495,053 |  |  | 1,378,534 |
Retained earnings | 667,944 |  |  | 541,050 |
Accumulated other comprehensive income (loss) | 143,090 |  |  | 40,226 |
Total stockholders’ equity | 2,307,041 |  |  | 1,960,733 |
Total liabilities and stockholders’ equity | $ | 2,466,289 |  |  | 2,133,813 |
Condensed Statements of Operations and Comprehensive Income | Condensed Statements of Operations and Comprehensive Income
| Years ended
(Dollars in thousands) | December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Income |  |  |  |  |
Dividends from subsidiaries | $ | 188,000 |  |  | 142,000 |  |  | 153,574 |
Intercompany charges for services | 2,332 |  |  | 20,661 |  |  | 16,523 |
Other income | 954 |  |  | 513 |  |  | 1,284 |
Total income | 191,286 |  |  | 163,174 |  |  | 171,381 |
Expenses |  |  |  |  |
Compensation and employee benefits | 5,646 |  |  | 25,806 |  |  | 20,873 |
Other operating expenses | 10,051 |  |  | 15,118 |  |  | 12,201 |
Total expenses | 15,697 |  |  | 40,924 |  |  | 33,074 |
Income before income tax benefit and equity in undistributed net income of subsidiaries | 175,589 |  |  | 122,250 |  |  | 138,307 |
Income tax benefit | 3,108 |  |  | 4,488 |  |  | 3,773 |
Income before equity in undistributed net income of subsidiaries | 178,697 |  |  | 126,738 |  |  | 142,080 |
Equity in undistributed net income of subsidiaries | 87,703 |  |  | 83,806 |  |  | 39,798 |
Net Income | $ | 266,400 |  |  | 210,544 |  |  | 181,878 |
Comprehensive Income | $ | 369,264 |  |  | 260,197 |  |  | 174,430 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
| Years ended
(Dollars in thousands) | December 31, 2020 |  | December 31, 2019 |  | December 31, 2018
Operating Activities |  |  |  |  |
Net income | $ | 266,400 |  |  | 210,544 |  |  | 181,878 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Subsidiary income in excess of dividends distributed | (87,703) |  |  | (83,806) |  |  | (39,798) |
Stock-based compensation, net of tax benefits | 1,216 |  |  | 1,320 |  |  | 1,219 |
Net change in other assets and other liabilities | (7,222) |  |  | 1,854 |  |  | (3,209) |
Net cash provided by operating activities | 172,691 |  |  | 129,912 |  |  | 140,090 |
Investing Activities |  |  |  |  |
Net additions of premises and equipment | (111) |  |  | (114) |  |  | (300) |
Proceeds from sale of marketable equity securities | — |  |  | 89 |  |  | — |
Equity contributions to subsidiaries | (13,638) |  |  | (13,485) |  |  | (24,989) |
Net cash used in investing activities | (13,749) |  |  | (13,510) |  |  | (25,289) |
Financing Activities |  |  |  |  |
Net decrease in other borrowed funds | — |  |  | — |  |  | (11,543) |
Cash dividends paid | (131,263) |  |  | (124,468) |  |  | (85,493) |
Tax withholding payments for stock-based compensation | (1,082) |  |  | (1,293) |  |  | (1,214) |
Proceeds from stock option exercises | 993 |  |  | 2,896 |  |  | 24 |
Net cash used in financing activities | (131,352) |  |  | (122,865) |  |  | (98,226) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 27,590 |  |  | (6,463) |  |  | 16,575 |
Cash, cash equivalents and restricted cash at beginning of period | 57,836 |  |  | 64,299 |  |  | 47,724 |
Cash, cash equivalents and restricted cash at end of period | $ | 85,426 |  |  | 57,836 |  |  | 64,299 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration