XML 58 R48.htm IDEA: XBRL DOCUMENT
v3.21.1

Loans Receivable, Net - Credit Quality Indicators for Commercial Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020
--- | --- | ---
Credit Quality Indicators By Origination |  |
Total | $ 11,269,929 | $ 11,122,696
Commercial real estate |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 521,791 | 1,496,094
Term loans originated fiscal year before current fiscal year | 1,419,202 | 1,077,461
Term loans originated two years before current fiscal year | 1,011,331 | 914,506
Term loans originated three years before current fiscal year | 851,608 | 723,448
Term loans originated four years before current fiscal year | 672,239 | 496,275
Term loans originated five years before current fiscal year | 1,879,439 | 1,488,281
Revolving loans | 119,091 | 119,830
Total | 6,474,701 | 6,315,895
Commercial real estate | Pass |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 521,791 | 1,490,947
Term loans originated fiscal year before current fiscal year | 1,413,986 | 1,069,503
Term loans originated two years before current fiscal year | 1,000,493 | 874,673
Term loans originated three years before current fiscal year | 810,910 | 696,371
Term loans originated four years before current fiscal year | 645,700 | 481,392
Term loans originated five years before current fiscal year | 1,825,762 | 1,450,596
Revolving loans | 116,298 | 116,548
Total | 6,334,940 | 6,180,030
Commercial real estate | Special Mention |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 0 | 0
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 0 | 0
Revolving loans | 0 | 0
Total | 0 | 0
Commercial real estate | Substandard |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 5,147
Term loans originated fiscal year before current fiscal year | 5,216 | 7,958
Term loans originated two years before current fiscal year | 10,838 | 39,833
Term loans originated three years before current fiscal year | 40,698 | 27,077
Term loans originated four years before current fiscal year | 26,539 | 14,883
Term loans originated five years before current fiscal year | 53,593 | 37,574
Revolving loans | 2,792 | 3,282
Total | 139,676 | 135,754
Commercial real estate | Doubtful/ Loss |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 0 | 0
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 84 | 111
Revolving loans | 1 | 0
Total | 85 | 111
Other commercial |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 538,043 | 1,366,664
Term loans originated fiscal year before current fiscal year | 974,231 | 304,430
Term loans originated two years before current fiscal year | 281,749 | 241,222
Term loans originated three years before current fiscal year | 223,210 | 269,857
Term loans originated four years before current fiscal year | 241,634 | 179,225
Term loans originated five years before current fiscal year | 378,212 | 218,306
Revolving loans | 463,505 | 475,113
Total | 3,100,584 | 3,054,817
Other commercial | Pass |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 538,039 | 1,341,316
Term loans originated fiscal year before current fiscal year | 947,941 | 284,981
Term loans originated two years before current fiscal year | 271,082 | 234,988
Term loans originated three years before current fiscal year | 217,040 | 264,651
Term loans originated four years before current fiscal year | 239,229 | 177,164
Term loans originated five years before current fiscal year | 361,319 | 206,431
Revolving loans | 436,725 | 467,929
Total | 3,011,375 | 2,977,460
Other commercial | Special Mention |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 19,564
Term loans originated fiscal year before current fiscal year | 0 | 12,582
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 0 | 0
Revolving loans | 0 | 54
Total | 0 | 32,200
Other commercial | Substandard |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 4 | 5,784
Term loans originated fiscal year before current fiscal year | 26,289 | 6,864
Term loans originated two years before current fiscal year | 10,664 | 6,233
Term loans originated three years before current fiscal year | 6,169 | 5,114
Term loans originated four years before current fiscal year | 2,402 | 2,056
Term loans originated five years before current fiscal year | 16,342 | 11,329
Revolving loans | 26,762 | 7,112
Total | 88,632 | 44,492
Other commercial | Doubtful/ Loss |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 1 | 3
Term loans originated two years before current fiscal year | 3 | 1
Term loans originated three years before current fiscal year | 1 | 92
Term loans originated four years before current fiscal year | 3 | 5
Term loans originated five years before current fiscal year | 551 | 546
Revolving loans | 18 | 18
Total | $ 577 | $ 665

X
- Definition Amount of financing receivable originated more than five years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 + Details
Name: | us-gaap_FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of financing receivable originated four years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 + Details
Name: | us-gaap_FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of financing receivable originated in current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 + Details
Name: | us-gaap_FinancingReceivableOriginatedInCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of financing receivable originated in fiscal year prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 + Details
Name: | us-gaap_FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of financing receivable originated three years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 + Details
Name: | us-gaap_FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of financing receivable originated two years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 + Details
Name: | us-gaap_FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of financing receivable that can be withdrawn, repaid and redrawn. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919232-210447 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 + Details
Name: | us-gaap_FinancingReceivableRevolving
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, before allowance for credit loss, of financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121599337&loc=SL82919230-210447 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 80 -URI http://asc.fasb.org/extlink&oid=121647567&loc=SL82922355-210448 + Details
Name: | us-gaap_NotesReceivableGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_FinancingReceivablePortfolioSegmentAxis=us-gaap_CommercialRealEstatePortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_PassMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SpecialMentionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SubstandardMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_DoubtfulMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivablePortfolioSegmentAxis=us-gaap_CommercialPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |