XML 60 R50.htm IDEA: XBRL DOCUMENT
v3.21.2

Loans Receivable, Net - Credit Quality Indicators for Commercial Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020
--- | --- | ---
Credit Quality Indicators By Origination |  |
Total | $ 11,293,891 | $ 11,122,696
Commercial real estate |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 1,665,923 | 1,496,094
Term loans originated fiscal year before current fiscal year | 1,310,854 | 1,077,461
Term loans originated two years before current fiscal year | 883,727 | 914,506
Term loans originated three years before current fiscal year | 748,629 | 723,448
Term loans originated four years before current fiscal year | 558,997 | 496,275
Term loans originated five years before current fiscal year | 1,598,606 | 1,488,281
Revolving loans | 145,833 | 119,830
Total | 6,912,569 | 6,315,895
Commercial real estate | Pass |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 1,664,908 | 1,490,947
Term loans originated fiscal year before current fiscal year | 1,306,097 | 1,069,503
Term loans originated two years before current fiscal year | 872,635 | 874,673
Term loans originated three years before current fiscal year | 695,068 | 696,371
Term loans originated four years before current fiscal year | 531,073 | 481,392
Term loans originated five years before current fiscal year | 1,547,558 | 1,450,596
Revolving loans | 142,781 | 116,548
Total | 6,760,120 | 6,180,030
Commercial real estate | Special Mention |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 0 | 0
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 0 | 0
Revolving loans | 0 | 0
Total | 0 | 0
Commercial real estate | Substandard |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 1,015 | 5,147
Term loans originated fiscal year before current fiscal year | 4,757 | 7,958
Term loans originated two years before current fiscal year | 11,092 | 39,833
Term loans originated three years before current fiscal year | 53,561 | 27,077
Term loans originated four years before current fiscal year | 27,924 | 14,883
Term loans originated five years before current fiscal year | 51,023 | 37,574
Revolving loans | 3,051 | 3,282
Total | 152,423 | 135,754
Commercial real estate | Doubtful/ Loss |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 0 | 0
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 25 | 111
Revolving loans | 1 | 0
Total | 26 | 111
Other commercial |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 694,243 | 1,366,664
Term loans originated fiscal year before current fiscal year | 477,065 | 304,430
Term loans originated two years before current fiscal year | 239,843 | 241,222
Term loans originated three years before current fiscal year | 184,542 | 269,857
Term loans originated four years before current fiscal year | 215,294 | 179,225
Term loans originated five years before current fiscal year | 314,426 | 218,306
Revolving loans | 473,203 | 475,113
Total | 2,598,616 | 3,054,817
Other commercial | Pass |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 690,542 | 1,341,316
Term loans originated fiscal year before current fiscal year | 461,088 | 284,981
Term loans originated two years before current fiscal year | 230,852 | 234,988
Term loans originated three years before current fiscal year | 178,564 | 264,651
Term loans originated four years before current fiscal year | 214,143 | 177,164
Term loans originated five years before current fiscal year | 300,084 | 206,431
Revolving loans | 443,561 | 467,929
Total | 2,518,834 | 2,977,460
Other commercial | Special Mention |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 19,564
Term loans originated fiscal year before current fiscal year | 0 | 12,582
Term loans originated two years before current fiscal year | 0 | 0
Term loans originated three years before current fiscal year | 0 | 0
Term loans originated four years before current fiscal year | 0 | 0
Term loans originated five years before current fiscal year | 0 | 0
Revolving loans | 0 | 54
Total | 0 | 32,200
Other commercial | Substandard |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 3,701 | 5,784
Term loans originated fiscal year before current fiscal year | 15,976 | 6,864
Term loans originated two years before current fiscal year | 8,988 | 6,233
Term loans originated three years before current fiscal year | 5,977 | 5,114
Term loans originated four years before current fiscal year | 1,148 | 2,056
Term loans originated five years before current fiscal year | 13,792 | 11,329
Revolving loans | 29,626 | 7,112
Total | 79,208 | 44,492
Other commercial | Doubtful/ Loss |  |
Credit Quality Indicators By Origination |  |
Term loans originated current fiscal year | 0 | 0
Term loans originated fiscal year before current fiscal year | 1 | 3
Term loans originated two years before current fiscal year | 3 | 1
Term loans originated three years before current fiscal year | 1 | 92
Term loans originated four years before current fiscal year | 3 | 5
Term loans originated five years before current fiscal year | 550 | 546
Revolving loans | 16 | 18
Total | $ 574 | $ 665

X
- Definition Amount excluding accrued interest, before allowance for credit loss, of financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919230-210447 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=124255206&loc=SL82895884-210446 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated more than five years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable that can be withdrawn, repaid, and redrawn. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestRevolving
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated four years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated three years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated in current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated two years prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount excluding accrued interest of financing receivable originated in fiscal year prior to current fiscal year. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL120267963-210447 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=124255953&loc=SL82919232-210447 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 79 -URI http://asc.fasb.org/extlink&oid=124267575&loc=SL82922352-210448 + Details
Name: | us-gaap_FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FinancingReceivablePortfolioSegmentAxis=us-gaap_CommercialRealEstatePortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_PassMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SpecialMentionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SubstandardMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_DoubtfulMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivablePortfolioSegmentAxis=us-gaap_CommercialPortfolioSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |