XML 67 R51.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Parent Holding Company Information (Condensed) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Condensed Statements of Financial Condition | The following condensed financial information was the unconsolidated information for the parent holding company: Condensed Statements of Financial Condition
(Dollars in thousands) | December 31, 2021 |  | December 31, 2020
Assets |  |  |
Cash on hand and in banks | $ | 27,945 |  |  | 41,451 |
Interest bearing cash deposits | 91,361 |  |  | 43,975 |
Cash and cash equivalents | 119,306 |  |  | 85,426 |
Other assets | 22,218 |  |  | 11,823 |
Investment in subsidiaries | 3,188,210 |  |  | 2,369,040 |
Total assets | $ | 3,329,734 |  |  | 2,466,289 |
Liabilities and Stockholders’ Equity |  |  |
Dividends payable | $ | 11,520 |  |  | 14,717 |
Subordinated debentures | 132,620 |  |  | 139,959 |
Other liabilities | 7,972 |  |  | 4,572 |
Total liabilities | 152,112 |  |  | 159,248 |
Common stock | 1,107 |  |  | 954 |
Paid-in capital | 2,338,814 |  |  | 1,495,053 |
Retained earnings | 810,342 |  |  | 667,944 |
Accumulated other comprehensive income | 27,359 |  |  | 143,090 |
Total stockholders’ equity | 3,177,622 |  |  | 2,307,041 |
Total liabilities and stockholders’ equity | $ | 3,329,734 |  |  | 2,466,289 |
Condensed Statements of Operations and Comprehensive Income | Condensed Statements of Operations and Comprehensive Income
| Years ended
(Dollars in thousands) | December 31, 2021 |  | December 31, 2020 |  | December 31, 2019
Income |  |  |  |  |
Dividends from subsidiaries | $ | 207,000 |  |  | 188,000 |  |  | 142,000 |
Intercompany charges for services | 2,654 |  |  | 2,332 |  |  | 20,661 |
Other income | 500 |  |  | 954 |  |  | 513 |
Total income | 210,154 |  |  | 191,286 |  |  | 163,174 |
Expenses |  |  |  |  |
Compensation and employee benefits | 6,516 |  |  | 5,646 |  |  | 25,806 |
Other operating expenses | 13,624 |  |  | 10,051 |  |  | 15,118 |
Total expenses | 20,140 |  |  | 15,697 |  |  | 40,924 |
Income before income tax benefit and equity in undistributed net income of subsidiaries | 190,014 |  |  | 175,589 |  |  | 122,250 |
Income tax benefit | 3,407 |  |  | 3,108 |  |  | 4,488 |
Income before equity in undistributed net income of subsidiaries | 193,421 |  |  | 178,697 |  |  | 126,738 |
Equity in undistributed net income of subsidiaries | 91,336 |  |  | 87,703 |  |  | 83,806 |
Net Income | $ | 284,757 |  |  | 266,400 |  |  | 210,544 |
Comprehensive Income | $ | 169,026 |  |  | 369,264 |  |  | 260,197 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
| Years ended
(Dollars in thousands) | December 31, 2021 |  | December 31, 2020 |  | December 31, 2019
Operating Activities |  |  |  |  |
Net income | $ | 284,757 |  |  | 266,400 |  |  | 210,544 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Subsidiary income in excess of dividends distributed | (91,336) |  |  | (87,703) |  |  | (83,806) |
Stock-based compensation, net of tax benefits | 1,628 |  |  | 1,216 |  |  | 1,320 |
Net change in other assets and other liabilities | (7,245) |  |  | (7,222) |  |  | 1,854 |
Net cash provided by operating activities | 187,804 |  |  | 172,691 |  |  | 129,912 |
Investing Activities |  |  |  |  |
Net additions of premises and equipment | (13) |  |  | (111) |  |  | (114) |
Proceeds from sale of marketable equity securities | 186 |  |  | — |  |  | 89 |
Equity received from (contributed to) subsidiaries | 248 |  |  | (13,638) |  |  | (13,485) |
Net cash provided by (used in) investing activities | 421 |  |  | (13,749) |  |  | (13,510) |
Financing Activities |  |  |  |  |
Net decrease in other borrowed funds | (7,500) |  |  | — |  |  | — |
Cash dividends paid | (145,557) |  |  | (131,263) |  |  | (124,468) |
Tax withholding payments for stock-based compensation | (1,553) |  |  | (1,082) |  |  | (1,293) |
Proceeds from stock option exercises | 265 |  |  | 993 |  |  | 2,896 |
Net cash used in financing activities | (154,345) |  |  | (131,352) |  |  | (122,865) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 33,880 |  |  | 27,590 |  |  | (6,463) |
Cash, cash equivalents and restricted cash at beginning of period | 85,426 |  |  | 57,836 |  |  | 64,299 |
Cash, cash equivalents and restricted cash at end of period | $ | 119,306 |  |  | 85,426 |  |  | 57,836 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration