XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2021
Property, Plant and Equipment [Abstract]  
Premises and equipment, net of accumulated depreciation Premises and equipment, net of accumulated depreciation, consist of the following:
(Dollars in thousands)December 31, 2021December 31, 2020
Land$75,110 56,842 
Buildings and construction in progress292,371 259,389 
Furniture, fixtures and equipment113,650 102,749 
Leasehold improvements14,935 13,364 
Accumulated depreciation(173,647)(159,555)
Net premises and equipment, excluding ROU assets322,419 272,789 
ROU assets50,178 52,546 
Net premises and equipment$372,597 325,335 
Lease Summary The following table summarizes the Company’s leases:
December 31, 2021December 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets$5,995 5,999 
Accumulated depreciation(516)(273)
Net ROU assets$5,479 44,699 5,726 46,820 
Lease liabilities$5,781 47,901 5,891 49,675 
Weighted-average remaining lease term23 years16 years24 years17 years
Weighted-average discount rate2.6 %3.4 %2.6 %3.4 %
Maturities of Lease Liabilities Maturities of lease liabilities consist of the following:
December 31, 2021
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$266 5,355 
Maturing one year through two years272 4,329 
Maturing two years through three years280 3,982 
Maturing three years through four years285 3,859 
Maturing four years through five years292 3,753 
Thereafter6,443 43,694 
Total lease payments7,838 64,972 
Present value of lease payments
Short-term118 1,455 
Long-term5,663 46,446 
Total present value of lease payments5,781 47,901 
Difference between lease payments and present value of lease payments$2,057 17,071 
Components of Lease Expense
The components of lease expense consist of the following:

Year ended
(Dollars in thousands)December 31,
2021
December 31,
2020
Finance lease cost
Amortization of ROU assets245 235 
Interest on lease liabilities151 159 
Operating lease cost5,668 4,807 
Short-term lease cost353 331 
Variable lease cost1,018 1,270 
Sublease income(42)(12)
Total lease expense7,393 6,790 
Supplemental Cash Flow Information
Supplemental cash flow information related to leases is as follows:
Year ended
December 31, 2021December 31, 2020
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$151 3,381 159 2,742 
Financing cash flows110 N/A93 N/A
______________________________
N/A - Not applicable