XML 19 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Securities
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Debt Securities Debt SecuritiesThe following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:
 March 31, 2022
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$491,616 138 (25,994)465,760 
U.S. government sponsored enterprises319,057 — (16,707)302,350 
State and local governments456,386 8,845 (2,190)463,041 
Corporate bonds111,452 1,816 (83)113,185 
Residential mortgage-backed securities4,223,157 986 (249,488)3,974,655 
Commercial mortgage-backed securities1,253,389 5,151 (41,768)1,216,772 
Total available-for-sale$6,855,057 16,936 (336,230)6,535,763 
Held-to-maturity
U.S. government and federal agency843,264 — (36,820)806,444 
State and local governments1,385,516 2,978 (92,975)1,295,519 
Residential mortgage-backed securities1,348,161 — (55,292)1,292,869 
Total held-to-maturity3,576,941 2,978 (185,087)3,394,832 
Total debt securities10,431,998 19,914 (521,317)9,930,595 
 December 31, 2021
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$1,356,171 174 (9,596)1,346,749 
U.S. government sponsored enterprises241,687 (996)240,693 
State and local governments461,414 27,567 (123)488,858 
Corporate bonds175,697 5,072 (17)180,752 
Residential mortgage-backed securities5,744,505 9,420 (54,266)5,699,659 
Commercial mortgage-backed securities1,195,949 25,882 (7,693)1,214,138 
Total available-for-sale$9,175,423 68,117 (72,691)9,170,849 
Held-to-maturity
State and local governments1,199,164 22,878 (1,159)1,220,883 
Total held-to-maturity1,199,164 22,878 (1,159)1,220,883 
Total debt securities$10,374,587 90,995 (73,850)10,391,732 

Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at March 31, 2022. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.
 March 31, 2022
 Available-for-SaleHeld-to-Maturity
(Dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$55,445 56,042 1,426 1,429 
Due after one year through five years907,525 867,786 399,508 384,761 
Due after five years through ten years187,949 189,242 569,111 546,644 
Due after ten years227,592 231,266 1,258,735 1,169,129 
1,378,511 1,344,336 2,228,780 2,101,963 
Mortgage-backed securities 1
5,476,546 5,191,427 1,348,161 1,292,869 
Total$6,855,057 6,535,763 3,576,941 3,394,832 
______________________________
1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.
Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:
 Three Months ended
(Dollars in thousands)March 31,
2022
March 31,
2021
Available-for-sale
Proceeds from sales and calls of debt securities$53,120 54,336 
Gross realized gains 1
693 369 
Gross realized losses 1
(15)(43)
Held-to-maturity
Proceeds from calls of debt securities12,975 4,130 
Gross realized gains 1
15 — 
Gross realized losses 1
(247)(42)
______________________________
1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.

Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
extent to which the fair value is less than cost;
adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.
The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.
 March 31, 2022
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
44 $453,390 (25,657)4,248 (337)457,638 (25,994)
U.S. government sponsored enterprises
15 302,350 (16,707)— — 302,350 (16,707)
State and local governments93 49,442 (2,040)1,646 (150)51,088 (2,190)
Corporate bonds5,421 (83)— — 5,421 (83)
Residential mortgage-backed securities
354 3,164,385 (195,824)738,114 (53,664)3,902,499 (249,488)
Commercial mortgage-backed securities
105 757,925 (30,284)128,637 (11,484)886,562 (41,768)
Total available-for-sale
614 $4,732,913 (270,595)872,645 (65,635)5,605,558 (336,230)
 
 December 31, 2021
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
50 $1,329,399 (9,344)5,457 (252)1,334,856 (9,596)
U.S. government sponsored enterprises
11 239,928 (996)— — 239,928 (996)
State and local governments10 11,080 (83)1,760 (40)12,840 (123)
Corporate bonds12,483 (17)— — 12,483 (17)
Residential mortgage-backed securities
151 5,335,632 (53,434)53,045 (832)5,388,677 (54,266)
Commercial mortgage-backed securities
38 302,784 (3,316)126,798 (4,377)429,582 (7,693)
Total available-for-sale
263 $7,231,306 (67,190)187,060 (5,501)7,418,366 (72,691)
With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at March 31, 2022 have unrealized losses as a percentage of book value of less than five percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the four highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at March 31, 2022 have been determined to be investment grade.

The Company did not have any past due available-for-sale debt securities as of March 31, 2022 and December 31, 2021, respectively. Accrued interest receivable on available-for-sale debt securities totaled $16,758,000 and $18,788,000 at March 31, 2022, and December 31, 2021, respectively, and was excluded from the estimate of credit losses.

Based on an analysis of its available-for-sale debt securities with unrealized losses as of March 31, 2022, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of March 31, 2022, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, no ACL was recorded on available-for-sale debt securities at March 31, 2022. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity municipal bonds aggregated by NRSRO credit rating:
(Dollars in thousands)March 31,
2022
December 31,
2021
Municipal bonds held-to-maturity
S&P: AAA / Moody’s: Aaa
$329,796 316,899 
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
1,015,536 841,616 
S&P: A+, A, A- / Moody’s: A1, A2, A3
38,617 39,078 
Not rated by either entity
1,567 1,571 
Total municipal bonds held-to-maturity
$1,385,516 1,199,164 

The Company’s municipal bonds in the held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the four highest credit rating categories. All of the Company’s municipal bonds that are classified as held-to-maturity debt securities at March 31, 2022 have been determined to be investment grade. Held-to-maturity debt securities issued and guaranteed by the U.S. Treasury, Fannie Mae, Freddie Mac, Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government are considered to be zero-loss securities. This determination is in consideration of the explicit and implicit guarantees by the US Government, the US Government’s ability to print its own currency, a history of no credit losses by the US Government and noted agencies and the current economic and financial condition of the United States and US Government providing no indication the zero-loss determination is unjustified.

As of March 31, 2022 and December 31, 2021, the Company did not have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $16,150,000 and $8,737,000 at March 31, 2022 and December 31, 2021, respectively, and were excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL was recorded at March 31, 2022 or December 31, 2021.