XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Summary of leases The following table summarizes the Company’s leases:
March 31, 2025December 31, 2024
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets$30,798 31,022 
Accumulated depreciation(11,975)(11,056)
Net ROU assets$18,823 35,618 19,966 36,286 
Lease liabilities$20,227 39,244 21,279 39,902 
Weighted-average remaining lease term11 years15 years11 years15 years
Weighted-average discount rate3.6 %3.7 %3.6 %3.7 %
Operating lease liability maturity
Maturities of lease liabilities consist of the following:
March 31, 2025
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$4,644 4,648 
Maturing one year through two years4,653 4,757 
Maturing two years through three years3,641 4,387 
Maturing three years through four years592 3,653 
Maturing four years through five years596 3,393 
Thereafter10,399 32,759 
Total lease payments24,525 53,597 
Present value of lease payments
Short-term4,003 3,264 
Long-term16,224 35,980 
Total present value of lease payments20,227 39,244 
Difference between lease payments and present value of lease payments$4,298 14,353 
Finance lease liability maturity
Maturities of lease liabilities consist of the following:
March 31, 2025
(Dollars in thousands)Finance
Leases
Operating
Leases
Maturing within one year$4,644 4,648 
Maturing one year through two years4,653 4,757 
Maturing two years through three years3,641 4,387 
Maturing three years through four years592 3,653 
Maturing four years through five years596 3,393 
Thereafter10,399 32,759 
Total lease payments24,525 53,597 
Present value of lease payments
Short-term4,003 3,264 
Long-term16,224 35,980 
Total present value of lease payments20,227 39,244 
Difference between lease payments and present value of lease payments$4,298 14,353 
Components of lease expense and supplemental cash flow information
The components of lease expense included in other expense on the consolidated statements of operations consist of the following:
Three Months ended
(Dollars in thousands)March 31,
2025
March 31,
2024
Finance lease cost
Amortization of ROU assets1,075 1,090 
Interest on lease liabilities182 224 
Operating lease cost1,281 1,318 
Short-term lease cost126 123 
Variable lease cost473 464 
Sublease income(10)(10)
Total lease expense3,127 3,209 

Supplemental cash flow information related to leases is as follows:
Three Months ended
March 31, 2025March 31, 2024
(Dollars in thousands)Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$182 921 224 824 
Financing cash flows976 N/A948 N/A