XML 40 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity-based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock-Based Compensation Expense

The Company uses the straight-line attribution method to recognize stock-based compensation expense for stock options and restricted stock awards. Stock options and restricted stock awards generally vest over four years with 25% vesting on the first anniversary of service commencement and the remaining 75% vesting monthly thereafter. Effective January 1, 2017, the Company adopted ASU 2016-09, and made an accounting policy election to account for the impact of pre-vesting forfeitures as they occur rather than applying an estimated forfeiture rate, as previously required. The following table presents stock-based compensation expense included in the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Research and development

 

$

2,420

 

 

$

1,343

 

 

$

6,095

 

 

$

2,834

 

General and administrative

 

 

2,448

 

 

 

950

 

 

 

5,799

 

 

 

3,982

 

Loss from equity method investment

 

 

359

 

 

 

-

 

 

 

1,310

 

 

 

-

 

Total

 

$

5,227

 

 

$

2,293

 

 

$

13,204

 

 

$

6,816

 

 

Fair Value of Employee and Non-employee Stock Option Award on the Grant Date Using the Black-Scholes Option-Pricing Model

The Company estimated the fair value of each employee and non-employee stock option award on the grant date using the Black-Scholes option-pricing model based on the following assumptions:

 

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

Employees:

 

 

 

 

 

 

 

 

Weighted average expected volatility

 

 

72.6

%

 

 

81.8

%

Expected term (in years)

 

 

6.0

 

 

 

6.0

 

Risk free interest rate

 

1.8 - 2.3

%

 

1.1 - 1.5

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

Non-employees:

 

 

 

 

 

 

 

 

Weighted average expected volatility

 

 

82.7

%

 

 

93.6

%

Expected term (in years)

 

 

9.6

 

 

 

10.0

 

Risk free interest rate

 

 

2.3

%

 

 

1.6

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

Summary of Stock Option Activity for Employees and Non-employees

The following table summarizes stock option activity for employees and non-employees (intrinsic value in thousands):

 

 

 

Stock

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2016

 

 

4,535,371

 

 

$

8.38

 

 

 

9.1

 

 

$

53,966

 

Granted

 

 

2,240,347

 

 

$

16.45

 

 

 

 

 

 

 

 

 

Exercised

 

 

(645,365

)

 

$

2.28

 

 

 

 

 

 

 

 

 

Cancelled or forfeited

 

 

(351,724

)

 

$

5.25

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2017

 

 

5,778,629

 

 

$

12.36

 

 

 

8.9

 

 

$

34,230

 

Exercisable at September 30, 2017

 

 

1,411,943

 

 

$

8.34

 

 

 

8.5

 

 

$

13,486

 

Vested or expected to vest at September 30, 2017 (1)

 

 

5,771,129

 

 

$

12.35

 

 

 

8.9

 

 

$

34,230

 

 

(1)

Represents the number of vested options at September 30, 2017 plus the number of unvested options expected to vest in the future.

Summary of the Company's Restricted Stock Activity

The following table summarizes restricted stock activity for employees and non-employees during the nine months ended September 30, 2017:

 

 

 

Reflected as

outstanding

upon vesting

 

 

Reflected as

outstanding

upon grant date

 

 

Total

 

 

Weighted-

Average

Grant Date

Fair Value

 

Unvested restricted common shares as of December 31,

   2016

 

 

89,367

 

 

 

650,856

 

 

 

740,223

 

 

$

3.84

 

Granted

 

 

-

 

 

 

75,000

 

 

 

75,000

 

 

 

16.90

 

Vested

 

 

(25,140

)

 

 

(314,941

)

 

 

(340,081

)

 

 

6.22

 

Cancelled or forfeited

 

 

-

 

 

 

(23,938

)

 

 

(23,938

)

 

 

1.72

 

Unvested restricted common shares as of September 30,

   2017

 

 

64,227

 

 

 

386,977

 

 

 

451,204

 

 

$

7.30