XML 60 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The following table sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the Balance Sheets at December 31, 2021 and 2020:
(In millions)December 31, 2021
Assets:Level 1Level 2Level 3Total
Restricted cash and investments$$$— $
Marketable securities69 — 78 
Derivative instruments - FX forward— — 
Total assets at fair value$70 $11 $— $81 
Liabilities:
Derivative instruments - interest rate swaps$— $28 $— $28 
Derivative instruments - FX forwards— 16 — 16 
Total liabilities at fair value$— $44 $— $44 
(In millions)December 31, 2020
Assets:Level 1Level 2Level 3Total
Restricted cash and investments$$$44 $48 
Marketable securities23 10 — 33 
Derivative instruments - FX forward— 40 — 40 
Total assets at fair value$24 $53 $44 $121 
Liabilities:
Derivative instruments - 5% Convertible Notes
$— $326 $— $326 
Derivative instruments - interest rate swaps— 90 — 90 
Total liabilities at fair value$— $416 $— $416 
Schedule of Change in Restricted Investments Valued Using Level 3 Inputs
Change in restricted investments using Level 3 inputs
(In millions)Level 3 InvestmentLevel 3 Other Liabilities
Fair value of investment at December 31, 2019$29 $— 
Value of additional investment received
Released from restrictions(8)(4)
Unrealized gain18 
Fair value of investment at December 31, 202044 — 
Change in fair value— 
Acquisition of William Hill(51)— 
Fair value at December 31, 2021$— $— 
Schedule of Derivative Instruments
The major terms of the interest rate swap agreements as of December 31, 2021 were as follows:
Effective Date
Notional Amount
(In millions)
Fixed Rate PaidVariable Rate Received as of
December 31, 2021
Maturity Date
1/1/20192502.274%0.09038%12/31/2022
1/1/20192002.828%0.09038%12/31/2022
1/1/20192002.828%0.09038%12/31/2022
1/1/20196002.739%0.09038%12/31/2022
Schedule of Accumulated Other Comprehensive Income (Loss)
The changes in AOCI by component, net of tax, for the periods through December 31, 2021 and 2020 are shown below.
(In millions)Unrealized Net Gains on Derivative InstrumentsForeign Currency Translation Adjustments OtherTotal
Balances as of December 31, 2019$— $— $— $— 
Other comprehensive income (loss) before reclassifications(5)— 
Amounts reclassified from accumulated other comprehensive income31 — — 31 
Total other comprehensive income, net of tax26 — 34 
Balances as of December 31, 2020$26 $$— $34 
Other comprehensive loss before reclassifications(12)(44)(1)(57)
Amounts reclassified from accumulated other comprehensive income59 — — 59 
Total other comprehensive income (loss), net of tax47 (44)(1)
Balances as of December 31, 2021$73 $(36)$(1)$36