XML 75 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt - Summary of Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Sep. 24, 2021
Sep. 18, 2020
Jul. 20, 2020
Jul. 06, 2020
Long-term debt            
Interest rate 4.30%          
Total debt $ 13,312          
Current portion of long-term debt (70) $ (70)        
Long-term debt 12,857 13,722        
Face Value            
Long-term debt            
Special Improvement District Bonds 47          
Long-term notes and other payables 2          
Total debt 13,312          
Current portion of long-term debt (70)          
Deferred finance charges associated with the CEI Revolving Credit Facility 0          
Long-term debt 13,242          
Fair value 12,691          
Book Value            
Long-term debt            
Special Improvement District Bonds 47 49        
Long-term notes and other payables 2 2        
Total debt 12,939 13,807        
Current portion of long-term debt (70) (70)        
Deferred finance charges associated with the CEI Revolving Credit Facility (12) (15)        
Long-term debt 12,857 13,722        
Unamortized discounts and deferred finance charges 385 531        
CRC Revolving Credit Facility | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross 0          
CRC Revolving Credit Facility | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross 0 0        
Baltimore Revolving Credit Facility | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross 0          
Baltimore Revolving Credit Facility | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross 0 0        
Baltimore Term Loan | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross 277          
Baltimore Term Loan | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross 272 275        
CRC Term Loan | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross 4,377          
CRC Term Loan | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross 4,136 4,190        
CEI Revolving Credit Facility | Senior Notes | Face Value            
Long-term debt            
Long-term line of credit 0          
CEI Revolving Credit Facility | Senior Notes | Book Value            
Long-term debt            
Long-term line of credit 0 0        
CRC Incremental Term Loan | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross 1,009       $ 1,800  
CRC Incremental Term Loan | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 975 1,705        
CRC Senior Secured Notes | Senior Notes            
Long-term debt            
Interest rate 5.75%         5.75%
Long-term debt, gross           $ 1,000
CRC Senior Secured Notes | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross $ 989          
CRC Senior Secured Notes | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 977 985        
CEI Senior Secured Notes | Senior Notes            
Long-term debt            
Interest rate 6.25%         6.25%
Long-term debt, gross           $ 3,400
CEI Senior Secured Notes | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross $ 3,400          
CEI Senior Secured Notes | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 3,357 3,346        
Convention Center Mortgage Loan | Senior Notes            
Long-term debt            
Interest rate 8.011%          
Convention Center Mortgage Loan | Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross $ 400     $ 400    
Convention Center Mortgage Loan | Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 400 399        
CEI Senior Notes            
Long-term debt            
Interest rate 8.125%         8.125%
CEI Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross $ 1,611          
CEI Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 1,588 1,673        
CEI Senior Notes | Senior Notes            
Long-term debt            
Long-term debt, gross           $ 1,800
Senior Notes            
Long-term debt            
Interest rate 4.625%   4.625%      
Senior Notes | Face Value            
Long-term debt            
Long-term debt, gross $ 1,200          
Senior Notes | Book Value            
Long-term debt            
Long-term debt, gross $ 1,185 $ 1,183        
Senior Notes | Senior Notes            
Long-term debt            
Long-term debt, gross     $ 1,200