XML 48 R30.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Segment Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Segment Reporting [Abstract] |
Schedule of Operating Data for Reportable Segments | The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of March 31, 2024:
Las Vegas |  | Regional |  | Managed and Branded
Caesars Palace Las Vegas |  | Caesars Atlantic City |  | Harveys Lake Tahoe |  | Managed
The Cromwell |  | Caesars Virginia (a) |  | Horseshoe Baltimore |  | Harrah’s Ak-Chin
Flamingo Las Vegas |  | Circus Circus Reno |  | Horseshoe Black Hawk |  | Harrah’s Cherokee
Harrah’s Las Vegas |  | Eldorado Gaming Scioto Downs |  | Horseshoe Bossier City |  | Harrah’s Cherokee Valley River
Horseshoe Las Vegas |  | Eldorado Resort Casino Reno |  | Horseshoe Council Bluffs |  | Harrah’s Resort Southern California
The LINQ Hotel & Casino |  | Grand Victoria Casino |  | Horseshoe Hammond |  | Caesars Windsor
Paris Las Vegas |  | Harrah’s Atlantic City |  | Horseshoe Indianapolis |  | Branded
Planet Hollywood Resort & Casino |  | Harrah’s Columbus Nebraska (b) |  | Horseshoe Lake Charles |  | Caesars Republic Scottsdale
|  | Harrah’s Council Bluffs |  | Horseshoe St. Louis |  | Caesars Southern Indiana
Caesars Digital |  | Harrah’s Gulf Coast |  | Horseshoe Tunica |  | Harrah’s Northern California
Caesars Digital |  | Harrah’s Hoosier Park Racing & Casino |  | Isle Casino Bettendorf |  |
|  | Harrah’s Joliet |  | Isle of Capri Casino Boonville |  |
|  | Harrah’s Lake Tahoe |  | Isle of Capri Casino Lula |  |
|  | Harrah’s Laughlin |  | Isle Casino Waterloo |  |
|  | Harrah’s Metropolis |  | Lady Luck Casino - Black Hawk |  |
|  | Harrah’s New Orleans |  | Silver Legacy Resort Casino |  |
|  | Harrah’s North Kansas City |  | Trop Casino Greenville |  |
|  | Harrah’s Philadelphia |  | Tropicana Atlantic City |  |
|  | Harrah’s Pompano Beach |  | Tropicana Laughlin Hotel & Casino |  |
____________________ (a)Temporary gaming facility opened on May 15, 2023. The construction of the permanent facility of Caesars Virginia is expected to be completed in December 2024. (b)Temporary gaming facility opened on June 12, 2023 and closed on March 20, 2024 in anticipation of the permanent facility opening in May 2024. The following table sets forth, for the periods indicated, certain operating data for the Company’s four reportable segments, in addition to Corporate and Other:
| Three Months Ended March 31, |  |
(In millions) | 2024 |  | 2023 |  |  |  |
Las Vegas: |  |  |  |  |  |  |
Net revenues | $ | 1,028 |  |  | $ | 1,131 |  |  |  |  |
Adjusted EBITDA | 440 |  |  | 533 |  |  |  |  |
Regional: |  |  |  |  |  |  |
Net revenues | 1,365 |  |  | 1,389 |  |  |  |  |
Adjusted EBITDA | 433 |  |  | 448 |  |  |  |  |
Caesars Digital: |  |  |  |  |  |  |
Net revenues | 282 |  |  | 238 |  |  |  |  |
Adjusted EBITDA | 5 |  |  | (4) |  |  |  |  |
Managed and Branded: |  |  |  |  |  |  |
Net revenues | 68 |  |  | 69 |  |  |  |  |
Adjusted EBITDA | 18 |  |  | 19 |  |  |  |  |
Corporate and Other: |  |  |  |  |  |  |
Net revenues | (1) |  |  | 3 |  |  |  |  |
Adjusted EBITDA | (43) |  |  | (38) |  |  |  |  |
| Three Months Ended March 31, |  |
(In millions) | 2024 |  | 2023 |  |  |  |
Net loss attributable to Caesars | $ | (158) |  |  | $ | (136) |  |  |  |  |
Net income attributable to noncontrolling interests | 16 |  |  | — |  |  |  |  |
(Benefit) provision for income taxes | 15 |  |  | (49) |  |  |  |  |
Other income (a) | (26) |  |  | (3) |  |  |  |  |
Loss on extinguishment of debt | 48 |  |  | 197 |  |  |  |  |
Interest expense, net | 590 |  |  | 594 |  |  |  |  |
Depreciation and amortization | 327 |  |  | 300 |  |  |  |  |
Transaction costs and other, net (b) | 16 |  |  | 28 |  |  |  |  |
Stock-based compensation expense | 25 |  |  | 27 |  |  |  |  |
Adjusted EBITDA | $ | 853 |  |  | $ | 958 |  |  |  |  |
Adjusted EBITDA by Segment: |  |  |  |  |  |  |
Las Vegas | $ | 440 |  |  | $ | 533 |  |  |  |  |
Regional | 433 |  |  | 448 |  |  |  |  |
Caesars Digital | 5 |  |  | (4) |  |  |  |  |
Managed and Branded | 18 |  |  | 19 |  |  |  |  |
Corporate and Other | (43) |  |  | (38) |  |  |  |  |
____________________ (a)Other income for the three months ended March 31, 2024 primarily represents a change in estimate of our disputed claims liability. (b)Transaction costs and other, net primarily includes costs related to non-cash losses on the write down and disposal of assets, professional services for transaction and integration costs, various contract exit or termination costs, pre-opening costs in connection with our temporary facility openings, and non-cash changes in equity method investments.
Schedule of Balance Sheet Information for Reportable Segments |
Total Assets - By Segment |  |  |
(In millions) | March 31, 2024 |  | December 31, 2023
Las Vegas | $ | 24,425 |  |  | $ | 24,230 |
Regional | 15,423 |  |  | 15,291 |
Caesars Digital | 999 |  |  | 1,095 |
Managed and Branded | 240 |  |  | 224 |
Corporate and Other (a) | (8,028) |  |  | (7,474) |
Total | $ | 33,059 |  |  | $ | 33,366 |
____________________ (a)Includes eliminations of transactions among segments, to reconcile to the Company’s consolidated results.

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration