XML 53 R24.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Information | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Segment Information | Segment Information The executive decision maker of the Company reviews operating results, assesses performance and makes decisions on a “significant market” basis. Management views each of the Company’s casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. The Company’s principal operating activities occur in four reportable segments. The reportable segments are based on the similar characteristics of the operating segments with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between these reportable segments within Caesars: (1) Las Vegas, (2) Regional, (3) Caesars Digital, and (4) Managed and Branded, in addition to Corporate and Other. See table below for a summary of these segments. Also, see Note 3, Note 4 and Note 5 for a discussion of the impairment of intangibles and long-lived assets related to certain segments. The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of December 31, 2024:
Las Vegas |  | Regional |  | Managed and Branded
Caesars Palace Las Vegas |  | Caesars Atlantic City |  | Harveys Lake Tahoe |  | Managed
The Cromwell |  | Caesars New Orleans |  | Horseshoe Baltimore |  | Harrah’s Ak-Chin
Flamingo Las Vegas |  | Caesars Virginia (a) |  | Horseshoe Black Hawk |  | Harrah’s Cherokee
Harrah’s Las Vegas |  | Circus Circus Reno |  | Horseshoe Bossier City |  | Harrah’s Cherokee Valley River
Horseshoe Las Vegas |  | Eldorado Gaming Scioto Downs |  | Horseshoe Council Bluffs |  | Harrah’s Resort Southern California
The LINQ Hotel & Casino |  | Eldorado Resort Casino Reno |  | Horseshoe Hammond |  | Caesars Windsor
Paris Las Vegas |  | Grand Victoria Casino |  | Horseshoe Indianapolis |  | Branded
Planet Hollywood Resort & Casino |  | Harrah’s Atlantic City |  | Horseshoe Lake Charles |  | Caesars Republic Scottsdale
|  | Harrah’s Columbus Nebraska (b) |  | Horseshoe St. Louis |  | Caesars Southern Indiana
Caesars Digital |  | Harrah’s Council Bluffs |  | Horseshoe Tunica |  | Harrah’s Northern California
Caesars Digital |  | Harrah’s Gulf Coast |  | Isle Casino Bettendorf |  |
|  | Harrah’s Hoosier Park Racing & Casino |  | Isle of Capri Casino Boonville |  |
|  | Harrah’s Joliet |  | Isle of Capri Casino Lula |  |
|  | Harrah’s Lake Tahoe |  | Isle Casino Waterloo |  |
|  | Harrah’s Laughlin |  | Lady Luck Casino - Black Hawk |  |
|  | Harrah’s Metropolis |  | Silver Legacy Resort Casino |  |
|  | Harrah’s North Kansas City |  | Trop Casino Greenville |  |
|  | Harrah’s Philadelphia |  | Tropicana Atlantic City |  |
|  | Harrah’s Pompano Beach |  | Tropicana Laughlin Hotel & Casino |  |
___________________ (a)Temporary gaming facility opened on May 15, 2023. The construction of the permanent facility of Caesars Virginia was complete and opened on December 17, 2024. (b)Temporary gaming facility was open from June 12, 2023 through March 20, 2024, closing in anticipation of the permanent facility which opened on May 17, 2024, following weeks of construction disruption due to weather. Certain of our properties operate off-track betting locations, including Harrah’s Hoosier Park Racing & Casino, which operates Winner’s Circle Indianapolis and Winner’s Circle New Haven, and Horseshoe Indianapolis, which operates Winner’s Circle Clarksville. On December 12, 2024, we sold the LINQ Promenade, which is an open-air dining, entertainment, and retail promenade next to The LINQ Hotel & Casino (the “LINQ”). We continue to operate the High Roller, a 550-foot observation wheel, and the Fly LINQ Zipline attraction, located on the east side of the Las Vegas Strip next to the LINQ. The CAESARS FORUM is a 550,000 square feet conference center with 300,000 square feet of flexible meeting space, two of the largest pillarless ballrooms in the world and direct access to the LINQ. We also opened our first non-gaming hotel experience in the United States on March 6, 2024 at Caesars Republic Scottsdale featuring approximately 270 hotel rooms, approximately 20,000 square feet of event space and hotel amenities including, pools, bars, lounges, and celebrity partnered restaurants. Corporate and Other includes certain unallocated corporate overhead costs and other adjustments, including eliminations of transactions among segments, to reconcile to the Company’s consolidated results. The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. The CODM assesses segment performance by using Adjusted EBITDA, which is defined and reconciled to net income (loss) below. The CODM uses Adjusted EBITDA during the annual budgeting process and evaluates budget-to-actual variances on a regular basis to make decisions about the allocation of operating and capital resources. Annual incentive awards have historically been based on the achievement of Adjusted EBITDA as a primary metric as the Company believes it most accurately reflects our results and represents a key metric in our industry. The following table sets forth, for the periods indicated, certain operating data for the Company’s four reportable segments, in addition to Corporate and Other.
| Years Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Las Vegas: |  |  |  |  |
Net revenues | $ | 4,274 |  |  | $ | 4,470 |  |  | $ | 4,287 |
Adjusted EBITDA | 1,907 |  |  | 2,016 |  |  | 1,964 |
Regional: |  |  |  |  |
Net revenues | 5,539 |  |  | 5,778 |  |  | 5,704 |
Adjusted EBITDA | 1,810 |  |  | 1,962 |  |  | 1,985 |
Caesars Digital: |  |  |  |  |
Net revenues | 1,163 |  |  | 973 |  |  | 548 |
Adjusted EBITDA | 117 |  |  | 38 |  |  | (666) |
Managed and Branded: |  |  |  |  |
Net revenues | 274 |  |  | 307 |  |  | 282 |
Adjusted EBITDA | 71 |  |  | 76 |  |  | 84 |
Corporate and Other: |  |  |  |  |
Net revenues | (5) |  |  | — |  |  | — |
Adjusted EBITDA | (166) |  |  | (154) |  |  | (124) |
Disaggregation of Certain Significant Expenses by Segment
| Year Ended December 31, 2024
(In millions) | Las Vegas |  | Regional |  | Caesars Digital |  | Managed and Branded |  | Corporate and Other |  | Total
Net revenues | $ | 4,274 |  |  | $ | 5,539 |  |  | $ | 1,163 |  |  | $ | 274 |  |  | $ | (5) |  |  | $ | 11,245 |
Gaming taxes | (129) |  |  | (1,202) |  |  | (303) |  |  | — |  |  | — |  |  |
Labor expense | (1,177) |  |  | (1,144) |  |  | — |  |  | — |  |  | — |  |  |
Other segment expenses (b) | (1,061) |  |  | (1,383) |  |  | (743) |  |  | (203) |  |  | (161) |  |  |
Adjusted EBITDA | $ | 1,907 |  |  | $ | 1,810 |  |  | $ | 117 |  |  | $ | 71 |  |  | $ | (166) |  |  | $ | 3,739 |
| Year Ended December 31, 2023
(In millions) | Las Vegas |  | Regional |  | Caesars Digital |  | Managed and Branded |  | Corporate and Other |  | Total
Net revenues | $ | 4,470 |  |  | $ | 5,778 |  |  | $ | 973 |  |  | $ | 307 |  |  | $ | — |  |  | $ | 11,528 |
Gaming taxes | (139) |  |  | (1,269) |  |  | (245) |  |  | — |  |  | — |  |  |
Labor expense (a) | (1,175) |  |  | (1,154) |  |  | — |  |  | — |  |  | — |  |  |
Other segment expenses (b) | (1,140) |  |  | (1,393) |  |  | (690) |  |  | (231) |  |  | (154) |  |  |
Adjusted EBITDA | $ | 2,016 |  |  | $ | 1,962 |  |  | $ | 38 |  |  | $ | 76 |  |  | $ | (154) |  |  | $ | 3,938 |
| Year Ended December 31, 2022
(In millions) | Las Vegas |  | Regional |  | Caesars Digital |  | Managed and Branded |  | Corporate and Other |  | Total
Net revenues | $ | 4,287 |  |  | $ | 5,704 |  |  | $ | 548 |  |  | $ | 282 |  |  | $ | — |  |  | $ | 10,821 |
Gaming taxes | (137) |  |  | (1,268) |  |  | (239) |  |  | — |  |  | — |  |  |
Labor expense (a) | (1,091) |  |  | (1,088) |  |  | — |  |  | — |  |  | — |  |  |
Other segment expenses (b) | (1,095) |  |  | (1,363) |  |  | (975) |  |  | (198) |  |  | (124) |  |  |
Adjusted EBITDA | $ | 1,964 |  |  | $ | 1,985 |  |  | $ | (666) |  |  | $ | 84 |  |  | $ | (124) |  |  | $ | 3,243 |
____________________ (a)Labor expense for the Las Vegas segment includes $49 million and $65 million for the years ended December 31, 2023 and 2022, respectively, related to Rio-All Suite Hotel & Casino which was divested at the end of the third quarter of 2023. (b)The ‘Other segment expenses’ category for each of our reportable segments primarily includes: •Las Vegas and Regional Segments - Cost of sales associated with food, beverage and retail offerings; commission fees, talent fees and ticketing expenses associated with entertainment offerings; utility costs; costs of supplies; repairs and maintenance charges; professional fees; marketing and advertising expenses; software and licensing expenses; rental costs; and insurance expense. •Caesars Digital - Labor costs directly associated with the operation and maintenance of the digital platforms; professional fees; marketing and advertising expenses; and software and licenses expenses. •Managed and Branded - Reimbursable expenses which are primarily payroll costs associated with our managed properties. •Corporate and Other - Unallocated corporate payroll and overhead costs. Reconciliation of Net Income (Loss) Attributable to Caesars to Adjusted EBITDA by Segment Adjusted EBITDA is presented as a measure of the Company’s performance. Adjusted EBITDA is defined as revenues less certain operating expenses and is composed of net income (loss) before (i) interest income and interest expense, net of interest capitalized, (ii) income tax (benefit) provision, (iii) depreciation and amortization, and (iv) certain items that we do not consider indicative of our ongoing operating performance at an operating property level. In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items. Adjusted EBITDA is a financial measure commonly used in our industry and should not be construed as an alternative to net income (loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Adjusted EBITDA is included because management uses Adjusted EBITDA to measure performance and allocate resources, and believes that Adjusted EBITDA provides investors with additional information consistent with that used by management.
| Years Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Net income (loss) attributable to Caesars | $ | (278) |  |  | $ | 786 |  |  | $ | (899) |
Net income (loss) attributable to noncontrolling interests | 67 |  |  | 42 |  |  | (11) |
Net loss from discontinued operations | — |  |  | — |  |  | 386 |
(Benefit) provision for income taxes (a) | 87 |  |  | (888) |  |  | (41) |
Other income (b) | (27) |  |  | (10) |  |  | (46) |
Loss on extinguishment of debt | 89 |  |  | 200 |  |  | 85 |
Interest expense, net | 2,366 |  |  | 2,342 |  |  | 2,265 |
Depreciation and amortization | 1,324 |  |  | 1,261 |  |  | 1,205 |
Impairment charges (c) | 302 |  |  | 95 |  |  | 108 |
Transaction costs and other, net (d) | (285) |  |  | 6 |  |  | 90 |
Stock-based compensation expense | 94 |  |  | 104 |  |  | 101 |
Adjusted EBITDA | $ | 3,739 |  |  | $ | 3,938 |  |  | $ | 3,243 |
Adjusted EBITDA by Segment: |  |  |  |  |
Las Vegas | $ | 1,907 |  |  | $ | 2,016 |  |  | $ | 1,964 |
Regional | 1,810 |  |  | 1,962 |  |  | 1,985 |
Caesars Digital | 117 |  |  | 38 |  |  | (666) |
Managed and Branded | 71 |  |  | 76 |  |  | 84 |
Corporate and Other | (166) |  |  | (154) |  |  | (124) |
____________________ (a)Benefit for income taxes for the year ended December 31, 2023 includes the release of $940 million of valuation allowance against deferred tax assets. (b)Other income for the year ended December 31, 2024 primarily represents a change in estimate of our disputed claims liability. (c)Impairment charges for the year ended December 31, 2024 include impairments within our Regional segment as a result of a decrease in projected future cash flows at certain properties primarily due to localized competition and an impairment to a trademark due to the performance of our smallest brand in the Las Vegas segment. (d)Transaction costs and other, net primarily includes non-cash losses on the write down and disposal of assets, gains from the sales of the WSOP trademark and the LINQ Promenade, insurance proceeds from property damage, professional services for transaction and integration costs, various contract exit or termination costs, pre-opening costs in connection with new property openings and expansion projects at existing properties, and non-cash changes in equity method investments.
Capital Expenditures, Net - By Segment |  |  |  |  |
| Years Ended December 31,
(In millions) | 2024 |  | 2023 |  | 2022
Las Vegas | $ | 253 |  |  | $ | 257 |  |  | $ | 165 |
Regional | 878 |  |  | 839 |  |  | 597 |
Caesars Digital | 107 |  |  | 100 |  |  | 106 |
Corporate and Other | 58 |  |  | 68 |  |  | 84 |
Total | $ | 1,296 |  |  | $ | 1,264 |  |  | $ | 952 |
Total Assets - By Segment |  |  |
| December 31,
(In millions) | 2024 |  | 2023
Las Vegas | $ | 25,040 |  |  | $ | 24,230 |
Regional | 15,664 |  |  | 15,291 |
Caesars Digital | 1,262 |  |  | 1,095 |
Managed and Branded | 282 |  |  | 224 |
Corporate and Other (a) | (9,658) |  |  | (7,474) |
Total | $ | 32,590 |  |  | $ | 33,366 |
____________________ (a)Includes eliminations of transactions among segments, to reconcile to the Company’s consolidated results.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration