XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Oil and gas revenues $ 1,304,004us-gaap_OilAndGasSalesRevenue $ 1,084,412us-gaap_OilAndGasSalesRevenue $ 670,491us-gaap_OilAndGasSalesRevenue
Well services and midstream revenues 86,224us-gaap_RevenueOilAndGasServices 57,587us-gaap_RevenueOilAndGasServices 16,177us-gaap_RevenueOilAndGasServices
Total revenues 1,390,228us-gaap_OilAndGasRevenue 1,141,999us-gaap_OilAndGasRevenue 686,668us-gaap_OilAndGasRevenue
Expenses      
Lease operating expenses 169,600us-gaap_LeaseOperatingExpense 94,634us-gaap_LeaseOperatingExpense 54,924us-gaap_LeaseOperatingExpense
Well services and midstream operating expenses 50,252us-gaap_WellServiceExpense 30,713us-gaap_WellServiceExpense 11,774us-gaap_WellServiceExpense
Marketing, transportation and gathering expenses 29,133us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 25,924us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 9,257us-gaap_GasGatheringTransportationMarketingAndProcessingCosts
Production taxes 127,648us-gaap_ProductionTaxExpense 100,537us-gaap_ProductionTaxExpense 62,965us-gaap_ProductionTaxExpense
Depreciation, depletion and amortization 412,334us-gaap_DepreciationDepletionAndAmortization 307,055us-gaap_DepreciationDepletionAndAmortization 206,734us-gaap_DepreciationDepletionAndAmortization
Exploration expenses 3,064us-gaap_ExplorationExpense 2,260us-gaap_ExplorationExpense 3,250us-gaap_ExplorationExpense
Impairment of oil and gas properties 47,238us-gaap_ImpairmentOfOilAndGasProperties 1,168us-gaap_ImpairmentOfOilAndGasProperties 3,581us-gaap_ImpairmentOfOilAndGasProperties
General and administrative expenses 92,306us-gaap_GeneralAndAdministrativeExpense 75,310us-gaap_GeneralAndAdministrativeExpense 57,190us-gaap_GeneralAndAdministrativeExpense
Total expenses 931,575us-gaap_CostsAndExpenses 637,601us-gaap_CostsAndExpenses 409,675us-gaap_CostsAndExpenses
Gain on sale of properties 186,999us-gaap_GainLossOnSaleOfProperty 0us-gaap_GainLossOnSaleOfProperty 0us-gaap_GainLossOnSaleOfProperty
Operating income 645,652us-gaap_OperatingIncomeLoss 504,398us-gaap_OperatingIncomeLoss 276,993us-gaap_OperatingIncomeLoss
Other income (expense)      
Net gain (loss) on derivative instruments 327,011us-gaap_DerivativeGainLossOnDerivativeNet (35,432)us-gaap_DerivativeGainLossOnDerivativeNet 34,164us-gaap_DerivativeGainLossOnDerivativeNet
Interest expense, net of capitalized interest (158,390)us-gaap_InterestExpense (107,165)us-gaap_InterestExpense (70,143)us-gaap_InterestExpense
Other income (expense) 195us-gaap_OtherNonoperatingIncomeExpense 1,216us-gaap_OtherNonoperatingIncomeExpense 4,860us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) 168,816us-gaap_NonoperatingIncomeExpense (141,381)us-gaap_NonoperatingIncomeExpense (31,119)us-gaap_NonoperatingIncomeExpense
Income before income taxes 814,468us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 363,017us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 245,874us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 307,591us-gaap_IncomeTaxExpenseBenefit 135,058us-gaap_IncomeTaxExpenseBenefit 92,486us-gaap_IncomeTaxExpenseBenefit
Net income $ 506,877us-gaap_NetIncomeLoss $ 227,959us-gaap_NetIncomeLoss $ 153,388us-gaap_NetIncomeLoss
Earnings per share:      
Basic (in dollars per share) $ 5.09us-gaap_EarningsPerShareBasic $ 2.45us-gaap_EarningsPerShareBasic $ 1.66us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 5.05us-gaap_EarningsPerShareDiluted $ 2.44us-gaap_EarningsPerShareDiluted $ 1.66us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:      
Basic (in shares) 99,677us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 92,867us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 92,180us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 100,365us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 93,411us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 92,513us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding