XML 21 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
ASSETS        
Cash and cash equivalents $ 12,265 $ 45,811 $ 67,194 $ 91,901
Accounts receivable 198,182 306,471    
Inventory 12,929 21,354    
Prepaid expenses 8,517 14,273    
Other current assets 131,757 330,052    
Oil and gas properties (successful efforts method) 6,337,945 5,966,140    
Other property and equipment 436,052 313,439    
Less: accumulated depreciation, depletion, amortization and impairment (1,466,422) (1,092,793)    
Other long-term assets 53,883 55,019    
Total assets 5,725,108 5,938,412    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable 19,505 20,958    
Other current liabilities 415,933 774,170    
Long-term debt 2,380,000 2,700,000    
Other long-term liabilities 619,693 570,983    
Common stock 1,376 1,001    
Other stockholders’ equity 2,308,106      
Total stockholders’ equity 2,309,482 1,872,301    
Total liabilities and stockholders’ equity 5,725,108 5,938,412    
Parent/Issuer [Member]        
ASSETS        
Cash and cash equivalents 757 776 777 34,277
Accounts receivable 16      
Accounts receivable – affiliates 1,258 781    
Prepaid expenses 417 297    
Investments in and advances to subsidiaries 4,526,226 4,032,494    
Other long-term assets 227,143 178,752    
Total assets 4,755,817 4,213,100    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable – affiliates 221,784 91,459    
Other current liabilities 24,551 49,340    
Long-term debt 2,200,000 2,200,000    
Common stock 1,376      
Other stockholders’ equity 2,308,106      
Total stockholders’ equity   1,872,301    
Total liabilities and stockholders’ equity 4,755,817 4,213,100    
Combined Guarantor Subsidiaries [Member]        
ASSETS        
Cash and cash equivalents 11,508 45,035 $ 66,417 $ 57,624
Accounts receivable 198,166 306,471    
Accounts receivable – affiliates 221,784 91,459    
Inventory 12,929      
Prepaid expenses 8,100 13,976    
Other current assets 131,757 330,052    
Oil and gas properties (successful efforts method) 6,337,945 5,966,140    
Other property and equipment 436,052 313,439    
Less: accumulated depreciation, depletion, amortization and impairment (1,466,422) (1,092,793)    
Other long-term assets 27,849 25,584    
Total assets 5,919,668 5,999,363    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable   20,958    
Accounts payable – affiliates 1,258 781    
Other current liabilities 391,382 724,830    
Long-term debt 180,000 500,000    
Other long-term liabilities 820,802 720,300    
Other stockholders’ equity 4,526,226      
Total stockholders’ equity   4,032,494    
Total liabilities and stockholders’ equity 5,919,668 5,999,363    
Intercompany Eliminations [Member]        
ASSETS        
Accounts receivable – affiliates (223,042) (92,240)    
Investments in and advances to subsidiaries (4,526,226) (4,032,494)    
Other long-term assets (201,109) (149,317)    
Total assets (4,950,377) (4,274,051)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable – affiliates (223,042) (92,240)    
Other long-term liabilities (201,109) (149,317)    
Other stockholders’ equity (4,526,226)      
Total stockholders’ equity   (4,032,494)    
Total liabilities and stockholders’ equity $ (4,950,377) $ (4,274,051)