XML 106 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
3 Months Ended 12 Months Ended
Mar. 09, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:                        
Net income   $ 3,968,000 $ 27,055,000 $ (53,230,000) $ (18,041,000) $ 176,504,000 $ 121,587,000 $ 38,833,000 $ 169,953,000 $ (40,248,000) $ 506,877,000 $ 227,959,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Equity in earnings of subsidiaries                   0 0 0
Depreciation, depletion and amortization                   485,322,000 412,334,000 307,055,000
Gain on sale of properties                   0 (186,999,000) 0
Impairment of oil and gas properties                   46,109,000 47,238,000 1,168,000
Deferred income taxes                   (16,114,000) 307,457,000 134,583,000
Derivative instruments                   (210,376,000) (327,011,000) 35,432,000
Stock-based compensation expenses                   25,272,000 21,302,000 11,982,000
Deferred financing costs amortization and other                   12,299,000 11,028,000 4,248,000
Working capital and other changes:                        
Change in accounts receivable                   108,461,000 16,702,000 (107,473,000)
Change in inventory                   6,873,000 (3,776,000) (13,941,000)
Change in prepaid expenses                   1,828,000 (3,199,000) (8,191,000)
Change in other current assets                   6,489,000 (6,135,000) (56,000)
Change in other assets                   (950,000) 114,000 (3,248,000)
Change in accounts payable and accrued liabilities                   (71,617,000) 76,723,000 107,451,000
Change in other current liabilities                   6,500,000 0 0
Change in other liabilities                   (33,000) (139,000) 887,000
Net cash provided by operating activities                   359,815,000 872,516,000 697,856,000
Cash flows from investing activities:                        
Capital expenditures                   (819,847,000) (1,354,281,000) (893,524,000)
Acquisition of oil and gas properties                   (28,817,000) (46,247,000) (1,560,072,000)
Proceeds from sale of properties                   1,075,000 324,852,000  
Costs related to sale of properties                   0 (2,337,000) 0
Derivative settlements                   370,410,000 6,774,000 (8,133,000)
Redemptions of short-term investments                   0 0 25,000,000
Advances from joint interest partners                   (1,969,000) (6,213,000) (8,347,000)
Net cash used in investing activities                   (479,148,000) (1,077,452,000) (2,445,076,000)
Cash flows from financing activities:                        
Proceeds from issuance of senior notes                   0 0 1,000,000,000
Proceeds from revolving credit facility                   630,000,000 620,000,000 600,000,000
Principal payments on revolving credit facility                   (992,000,000) (455,570,000) (264,430,000)
Deferred financing costs                   (14,632,000) (99,000) (22,910,000)
Proceeds from sale of common stock $ 462,800,000                 462,833,000 0 314,580,000
Purchases of treasury stock                   (2,949,000) (5,309,000) (1,566,000)
Investment in / capital contributions from subsidiaries                   0 0 0
Other                   0 (176,000) 0
Net cash provided by financing activities                   83,252,000 158,846,000 1,625,674,000
Decrease in cash and cash equivalents                   (36,081,000) (46,090,000) (121,546,000)
Beginning of period         45,811,000       91,901,000 45,811,000 91,901,000 213,447,000
End of period   9,730,000       45,811,000       9,730,000 45,811,000 91,901,000
Parent/ Issuer                        
Cash flows from operating activities:                        
Net income                   (40,248,000) 506,877,000 227,959,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Equity in earnings of subsidiaries                   (69,986,000) (613,601,000) (299,459,000)
Depreciation, depletion and amortization                   0 0 0
Gain on sale of properties                     0  
Impairment of oil and gas properties                   0 0 0
Deferred income taxes                   (55,857,000) (64,029,000) (42,542,000)
Derivative instruments                   0 0 0
Stock-based compensation expenses                   24,762,000 20,701,000 11,602,000
Deferred financing costs amortization and other                   4,964,000 4,549,000 4,018,000
Working capital and other changes:                        
Change in accounts receivable                   (482,000) (11,000) (460,000)
Change in inventory                   0 0 0
Change in prepaid expenses                   19,000 21,000 (5,000)
Change in other current assets                   0 0 235,000
Change in other assets                   0 0 0
Change in accounts payable and accrued liabilities                   156,039,000 84,044,000 20,710,000
Change in other current liabilities                   0    
Change in other liabilities                   0 0 0
Net cash provided by operating activities                   19,211,000 (61,449,000) (77,942,000)
Cash flows from investing activities:                        
Capital expenditures                   0 0 0
Acquisition of oil and gas properties                   0 0 0
Proceeds from sale of properties                   0 0  
Costs related to sale of properties                     0  
Derivative settlements                   0 0 0
Redemptions of short-term investments                       25,000,000
Advances from joint interest partners                   0 0 0
Net cash used in investing activities                   0 0 25,000,000
Cash flows from financing activities:                        
Proceeds from issuance of senior notes                       1,000,000,000
Proceeds from revolving credit facility                   0 0 0
Principal payments on revolving credit facility                   0 0 0
Deferred financing costs                   (11,045,000) 0 (16,362,000)
Proceeds from sale of common stock                   462,833,000   314,580,000
Purchases of treasury stock                   (2,949,000) (5,309,000) (1,566,000)
Investment in / capital contributions from subsidiaries                   (468,049,000) 33,433,000 (1,343,230,000)
Other                     (176,000)  
Net cash provided by financing activities                   (19,210,000) 27,948,000 (46,578,000)
Decrease in cash and cash equivalents                   1,000 (33,501,000) (99,520,000)
Beginning of period         776,000       34,277,000 776,000 34,277,000 133,797,000
End of period   777,000       776,000       777,000 776,000 34,277,000
Combined Guarantor Subsidiaries                        
Cash flows from operating activities:                        
Net income                   69,986,000 613,601,000 299,459,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Equity in earnings of subsidiaries                   0 0 0
Depreciation, depletion and amortization                   485,322,000 412,334,000 307,055,000
Gain on sale of properties                     (186,999,000)  
Impairment of oil and gas properties                   46,109,000 47,238,000 1,168,000
Deferred income taxes                   39,743,000 371,486,000 177,125,000
Derivative instruments                   (210,376,000) (327,011,000) 35,432,000
Stock-based compensation expenses                   510,000 601,000 380,000
Deferred financing costs amortization and other                   7,335,000 6,479,000 230,000
Working capital and other changes:                        
Change in accounts receivable                   (47,553,000) (65,657,000) (110,266,000)
Change in inventory                   6,873,000 (3,776,000) (13,941,000)
Change in prepaid expenses                   1,809,000 (3,220,000) (8,186,000)
Change in other current assets                   6,489,000 (6,135,000) (291,000)
Change in other assets                   (950,000) 114,000 (3,248,000)
Change in accounts payable and accrued liabilities                   (71,160,000) 75,049,000 89,994,000
Change in other current liabilities                   6,500,000    
Change in other liabilities                   (33,000) (139,000) 887,000
Net cash provided by operating activities                   340,604,000 933,965,000 775,798,000
Cash flows from investing activities:                        
Capital expenditures                   (819,847,000) (1,354,281,000) (893,524,000)
Acquisition of oil and gas properties                   (28,817,000) (46,247,000) (1,560,072,000)
Proceeds from sale of properties                   1,075,000 324,852,000  
Costs related to sale of properties                     (2,337,000)  
Derivative settlements                   370,410,000 6,774,000 (8,133,000)
Redemptions of short-term investments                       0
Advances from joint interest partners                   (1,969,000) (6,213,000) (8,347,000)
Net cash used in investing activities                   (479,148,000) (1,077,452,000) (2,470,076,000)
Cash flows from financing activities:                        
Proceeds from issuance of senior notes                       0
Proceeds from revolving credit facility                   630,000,000 620,000,000 600,000,000
Principal payments on revolving credit facility                   (992,000,000) (455,570,000) (264,430,000)
Deferred financing costs                   (3,587,000) (99,000) (6,548,000)
Proceeds from sale of common stock                   0   0
Purchases of treasury stock                   0 0 0
Investment in / capital contributions from subsidiaries                   468,049,000 (33,433,000) 1,343,230,000
Other                     0  
Net cash provided by financing activities                   102,462,000 130,898,000 1,672,252,000
Decrease in cash and cash equivalents                   (36,082,000) (12,589,000) (22,026,000)
Beginning of period         45,035,000       57,624,000 45,035,000 57,624,000 79,650,000
End of period   8,953,000       45,035,000       8,953,000 45,035,000 57,624,000
Intercompany Eliminations                        
Cash flows from operating activities:                        
Net income                   (69,986,000) (613,601,000) (299,459,000)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Equity in earnings of subsidiaries                   69,986,000 613,601,000 299,459,000
Depreciation, depletion and amortization                   0 0 0
Gain on sale of properties                     0  
Impairment of oil and gas properties                   0 0 0
Deferred income taxes                   0 0 0
Derivative instruments                   0 0 0
Stock-based compensation expenses                   0 0 0
Deferred financing costs amortization and other                   0 0 0
Working capital and other changes:                        
Change in accounts receivable                   156,496,000 82,370,000 3,253,000
Change in inventory                   0 0 0
Change in prepaid expenses                   0 0 0
Change in other current assets                   0 0 0
Change in other assets                   0 0 0
Change in accounts payable and accrued liabilities                   (156,496,000) (82,370,000) (3,253,000)
Change in other current liabilities                   0    
Change in other liabilities                   0 0 0
Net cash provided by operating activities                   0 0 0
Cash flows from investing activities:                        
Capital expenditures                   0 0 0
Acquisition of oil and gas properties                   0 0 0
Proceeds from sale of properties                   0 0  
Costs related to sale of properties                     0  
Derivative settlements                   0 0 0
Redemptions of short-term investments                       0
Advances from joint interest partners                   0 0 0
Net cash used in investing activities                   0 0 0
Cash flows from financing activities:                        
Proceeds from issuance of senior notes                       0
Proceeds from revolving credit facility                   0 0 0
Principal payments on revolving credit facility                   0 0 0
Deferred financing costs                   0 0 0
Proceeds from sale of common stock                   0   0
Purchases of treasury stock                   0 0 0
Investment in / capital contributions from subsidiaries                   0 0 0
Other                     0  
Net cash provided by financing activities                   0 0 0
Decrease in cash and cash equivalents                   0 0 0
Beginning of period         $ 0       $ 0 0 0 0
End of period   $ 0       $ 0       $ 0 $ 0 $ 0