XML 117 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 13, 2017
Oct. 21, 2016
Apr. 01, 2016
Feb. 02, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                              
Net income (loss) including non-controlling interests         $ 128,117 $ (41,064) $ 16,568 $ 23,825 $ (54,688) $ (33,942) $ (89,931) $ (64,455) $ 127,446 $ (243,016) $ (40,248)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                              
Equity in loss of subsidiaries                         0 0 0
Depreciation, depletion and amortization                         530,802 476,331 485,322
Gain on extinguishment of debt                         0 (4,741) 0
Loss on sale of properties                         (1,774) 1,303 0
Impairment                         6,887 4,684 46,109
Deferred income taxes                         (202,884) (128,538) (16,114)
Derivative instruments                         71,657 105,317 (210,376)
Equity-based compensation expenses                         26,534 24,103 25,272
Deferred financing costs amortization and other                         18,311 14,334 12,299
Working capital and other changes:                              
Change in accounts receivable, net                         (158,587) (11,923) 108,461
Change in inventory                         (2,501) 254 6,873
Change in prepaid expenses                         (838) (295) 1,828
Change in other current assets                         148 (305) 6,489
Change in long-term inventory and other assets                         (12,143) (151) (950)
Change in accounts payable, interest payable and accrued liabilities                         115,308 (13,839) (71,617)
Change in other current liabilities                         (10,450) 4,490 6,500
Change in other liabilities                         (40) 10 (33)
Net cash provided by operating activities                         507,876 228,018 359,815
Cash flows from investing activities:                              
Capital expenditures                         (647,349) (426,256) (819,847)
Acquisitions of oil and gas properties                         (61,874) (781,522) (28,817)
Proceeds from sale of properties     $ 12,800                   5,774 12,333 1,075
Costs related to sale of properties                         (366) (310) 0
Derivative settlements                         (8,264) 121,977 370,410
Advances from joint interest partners                         (2,681) 2,950 (1,969)
Net cash used in investing activities                         (714,760) (1,070,828) (479,148)
Cash flows from financing activities:                              
Proceeds from Revolving Credit Facilities                         1,162,000 1,407,000 630,000
Principal payments on revolving credit facility                         (1,377,000) (1,182,000) (992,000)
Repurchase of senior unsecured notes                         0 (435,907) 0
Proceeds from issuance of senior unsecured convertible notes                         0 300,000 0
Deferred financing costs                         (2,714) (9,127) (14,632)
Proceeds from sale of common stock $ 302,600 $ 583,900   $ 182,800                 302,191 766,670 462,833
Proceeds from sale of Oasis Midstream common units, net of offering costs                         134,185 0 0
Purchases of treasury stock                         (6,229) (2,330) (2,949)
Investment in / capital contributions from subsidiaries                         0 0 0
Other                         (55) 0 0
Net cash provided by financing activities                         212,378 844,306 83,252
Increase (decrease) in cash and cash equivalents                         5,494 1,496 (36,081)
Beginning of period               11,226       9,730 11,226 9,730 45,811
End of period         16,720       11,226       16,720 11,226 9,730
Intercompany Eliminations                              
Cash flows from operating activities:                              
Net income (loss) including non-controlling interests                         (360,887) 140,978 (69,986)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                              
Equity in loss of subsidiaries                         358,921 (140,978) 69,986
Depreciation, depletion and amortization                         (2,439) 0 0
Gain on extinguishment of debt                           0  
Loss on sale of properties                         0 0  
Impairment                         0 0 0
Deferred income taxes                         0 0 0
Derivative instruments                         0 0 0
Equity-based compensation expenses                         0 0 0
Deferred financing costs amortization and other                         0 0 0
Working capital and other changes:                              
Change in accounts receivable, net                         277,887 30,883 156,496
Change in inventory                         0 0 0
Change in prepaid expenses                         0 0 0
Change in other current assets                         0 0 0
Change in long-term inventory and other assets                         0 0 0
Change in accounts payable, interest payable and accrued liabilities                         (277,887) (30,883) (156,496)
Change in other current liabilities                         0 0 0
Change in other liabilities                         0 0 0
Net cash provided by operating activities                         (4,405) 0 0
Cash flows from investing activities:                              
Capital expenditures                         0 0 0
Acquisitions of oil and gas properties                         66,679 0 0
Proceeds from sale of properties                         (66,679) 0 0
Costs related to sale of properties                         0 0  
Derivative settlements                         0 0 0
Advances from joint interest partners                         0 0 0
Net cash used in investing activities                         0 0 0
Cash flows from financing activities:                              
Proceeds from Revolving Credit Facilities                         0 0 0
Principal payments on revolving credit facility                         0 0 0
Repurchase of senior unsecured notes                           0  
Proceeds from issuance of senior unsecured convertible notes                           0  
Deferred financing costs                         0 0 0
Proceeds from sale of common stock                         0 0 0
Proceeds from sale of Oasis Midstream common units, net of offering costs                         0    
Purchases of treasury stock                         0 0 0
Investment in / capital contributions from subsidiaries                         4,405 0 0
Other                         0    
Net cash provided by financing activities                         4,405 0 0
Increase (decrease) in cash and cash equivalents                         0 0 0
Beginning of period               0       0 0 0 0
End of period         0       0       0 0 0
Parent/ Issuer                              
Cash flows from operating activities:                              
Net income (loss) including non-controlling interests                         123,796 (243,016) (40,248)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                              
Equity in loss of subsidiaries                         (323,953) 140,978 (69,986)
Depreciation, depletion and amortization                         0 0 0
Gain on extinguishment of debt                           (4,741)  
Loss on sale of properties                         0 0  
Impairment                         0 0 0
Deferred income taxes                         41,213 (48,796) (55,857)
Derivative instruments                         0 0 0
Equity-based compensation expenses                         25,436 23,346 24,762
Deferred financing costs amortization and other                         15,392 9,107 4,964
Working capital and other changes:                              
Change in accounts receivable, net                         (173,668) (250,737) (482)
Change in inventory                         0 0 0
Change in prepaid expenses                         9 3 19
Change in other current assets                         0 0 0
Change in long-term inventory and other assets                         0 100 0
Change in accounts payable, interest payable and accrued liabilities                         7,074 (230,518) 156,039
Change in other current liabilities                         0 0 0
Change in other liabilities                         0 0 0
Net cash provided by operating activities                         (284,701) (604,274) 19,211
Cash flows from investing activities:                              
Capital expenditures                         0 0 0
Acquisitions of oil and gas properties                         0 0 0
Proceeds from sale of properties                         0 0 0
Costs related to sale of properties                         0 0  
Derivative settlements                         0 0 0
Advances from joint interest partners                         0 0 0
Net cash used in investing activities                         0 0 0
Cash flows from financing activities:                              
Proceeds from Revolving Credit Facilities                         0 0 0
Principal payments on revolving credit facility                         0 0 0
Repurchase of senior unsecured notes                           (435,907)  
Proceeds from issuance of senior unsecured convertible notes                           300,000  
Deferred financing costs                         0 (8,197) (11,045)
Proceeds from sale of common stock                         302,191 766,670 462,833
Proceeds from sale of Oasis Midstream common units, net of offering costs                         0    
Purchases of treasury stock                         (6,229) (2,330) (2,949)
Investment in / capital contributions from subsidiaries                         (11,194) (16,573) (468,049)
Other                         (55)    
Net cash provided by financing activities                         284,713 603,663 (19,210)
Increase (decrease) in cash and cash equivalents                         12 (611) 1
Beginning of period               166       777 166 777 776
End of period         178       166       178 166 777
Combined Guarantor Subsidiaries                              
Cash flows from operating activities:                              
Net income (loss) including non-controlling interests                         329,569 (140,978) 69,986
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                              
Equity in loss of subsidiaries                         (34,968) 0 0
Depreciation, depletion and amortization                         528,615 476,331 485,322
Gain on extinguishment of debt                           0  
Loss on sale of properties                         (1,774) 1,303  
Impairment                         6,887 4,684 46,109
Deferred income taxes                         (244,097) (79,742) 39,743
Derivative instruments                         71,657 105,317 (210,376)
Equity-based compensation expenses                         1,045 757 510
Deferred financing costs amortization and other                         2,794 5,227 7,335
Working capital and other changes:                              
Change in accounts receivable, net                         (209,183) 207,931 (47,553)
Change in inventory                         (2,501) 254 6,873
Change in prepaid expenses                         (98) (298) 1,809
Change in other current assets                         148 (305) 6,489
Change in long-term inventory and other assets                         (12,143) (251) (950)
Change in accounts payable, interest payable and accrued liabilities                         329,520 247,562 (71,160)
Change in other current liabilities                         (10,450) 4,490 6,500
Change in other liabilities                         (40) 10 (33)
Net cash provided by operating activities                         754,981 832,292 340,604
Cash flows from investing activities:                              
Capital expenditures                         (594,945) (426,256) (819,847)
Acquisitions of oil and gas properties                         (61,874) (781,522) (28,817)
Proceeds from sale of properties                         72,453 12,333 1,075
Costs related to sale of properties                         (366) (310)  
Derivative settlements                         (8,264) 121,977 370,410
Advances from joint interest partners                         (2,681) 2,950 (1,969)
Net cash used in investing activities                         (595,677) (1,070,828) (479,148)
Cash flows from financing activities:                              
Proceeds from Revolving Credit Facilities                         1,084,000 1,407,000 630,000
Principal payments on revolving credit facility                         (1,377,000) (1,182,000) (992,000)
Repurchase of senior unsecured notes                           0  
Proceeds from issuance of senior unsecured convertible notes                           0  
Deferred financing costs                         (577) (930) (3,587)
Proceeds from sale of common stock                         0 0 0
Proceeds from sale of Oasis Midstream common units, net of offering costs                         0    
Purchases of treasury stock                         0 0 0
Investment in / capital contributions from subsidiaries                         138,872 16,573 468,049
Other                         0    
Net cash provided by financing activities                         (154,705) 240,643 102,462
Increase (decrease) in cash and cash equivalents                         4,599 2,107 (36,082)
Beginning of period               11,060       $ 8,953 11,060 8,953 45,035
End of period         15,659       11,060       15,659 11,060 $ 8,953
Combined Non-guarantor Subsidiaries                              
Cash flows from operating activities:                              
Net income (loss) including non-controlling interests                         34,968    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                              
Equity in loss of subsidiaries                         0    
Depreciation, depletion and amortization                         4,626    
Loss on sale of properties                         0    
Impairment                         0    
Deferred income taxes                         0    
Derivative instruments                         0    
Equity-based compensation expenses                         53    
Deferred financing costs amortization and other                         125    
Working capital and other changes:                              
Change in accounts receivable, net                         (53,623)    
Change in inventory                         0    
Change in prepaid expenses                         (749)    
Change in other current assets                         0    
Change in long-term inventory and other assets                         0    
Change in accounts payable, interest payable and accrued liabilities                         56,601    
Change in other current liabilities                         0    
Change in other liabilities                         0    
Net cash provided by operating activities                         42,001    
Cash flows from investing activities:                              
Capital expenditures                         (52,404)    
Acquisitions of oil and gas properties                         (66,679)    
Proceeds from sale of properties                         0    
Costs related to sale of properties                         0    
Derivative settlements                         0    
Advances from joint interest partners                         0    
Net cash used in investing activities                         (119,083)    
Cash flows from financing activities:                              
Proceeds from Revolving Credit Facilities                         78,000    
Principal payments on revolving credit facility                         0    
Deferred financing costs                         (2,137)    
Proceeds from sale of common stock                         0    
Proceeds from sale of Oasis Midstream common units, net of offering costs                         134,185    
Purchases of treasury stock                         0    
Investment in / capital contributions from subsidiaries                         (132,083)    
Other                         0    
Net cash provided by financing activities                         77,965    
Increase (decrease) in cash and cash equivalents                         883    
Beginning of period               $ 0         0    
End of period         $ 883       $ 0       $ 883 $ 0