XML 71 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Details)
3 Months Ended 6 Months Ended
May 29, 2018
USD ($)
May 14, 2018
USD ($)
Jun. 30, 2018
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
day
$ / shares
Jun. 30, 2017
USD ($)
May 25, 2018
USD ($)
Apr. 30, 2018
USD ($)
Apr. 19, 2018
USD ($)
Feb. 26, 2018
USD ($)
Dec. 31, 2017
USD ($)
Apr. 10, 2017
USD ($)
Sep. 30, 2016
USD ($)
Debt Instrument [Line Items]                          
Total long-term debt     $ 2,757,481,000   $ 2,757,481,000           $ 2,097,606,000    
Payment to redeem outstanding notes         423,143,000 $ 0              
Loss on extinguishment of debt     (13,651,000) $ 0 (13,651,000) $ 0              
Write-off of deferred financing costs         $ 4,000,000                
Ownership percentage, guarantors (as percent)         100.00%                
Unsecured Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, fair value     2,156,000,000   $ 2,156,000,000                
Amended Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Line of credit facility, remaining borrowing capacity     685,000,000   685,000,000                
Swingline Loan [Member] | The Credit Agreement [Member]                          
Debt Instrument [Line Items]                          
Credit facility borrowing base     10,000,000   10,000,000                
Line of Credit [Member] | Letter of Credit [Member]                          
Debt Instrument [Line Items]                          
Line of credit facility, amount outstanding     14,000,000   14,000,000                
Line of Credit [Member] | Revolving Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Line of credit facility amount     $ 2,500,000,000   $ 2,500,000,000                
Credit facility borrowing base                 $ 1,600,000,000        
Line of credit facility, current borrowing capacity                 $ 1,350,000,000 $ 1,350,000,000   $ 1,150,000,000  
Weighted average interest rate (as percent)     3.80%   3.80%                
Line of Credit [Member] | Revolving Credit Facility [Member] | Senior Secured Revolving Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 651,000,000   $ 651,000,000           70,000,000    
Line of Credit [Member] | Revolving Credit Facility [Member] | OMP Revolving Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     165,000,000   165,000,000           78,000,000    
Credit facility borrowing base     200,000,000   200,000,000                
Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Debt issuance costs     22,889,000   22,889,000           22,956,000    
Long-term debt, gross     2,039,409,000   2,039,409,000           2,052,950,000    
Debt Instrument, Repurchased Face Amount             $ 390,600,000            
Debt Instrument, Repurchase Amount             402,000,000            
Senior Notes [Member] | Unsecured Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Total long-term debt     2,039,400,000   2,039,400,000                
Senior Notes [Member] | 2026 Notes [Member]                          
Debt Instrument [Line Items]                          
Stated interest rate (as percent)               6.25%          
Proceeds from Issuance of Debt   $ 394,400,000                      
Debt issued               $ 400,000,000          
Senior Notes [Member] | Notes [Member]                          
Debt Instrument [Line Items]                          
Unsecured debt     $ 1,739,400,000   $ 1,739,400,000                
Senior Notes [Member] | Notes [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Stated interest rate (as percent)     6.25%   6.25%                
Senior Notes [Member] | Notes [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Stated interest rate (as percent)     6.875%   6.875%                
Senior Notes [Member] | 7.25% senior unsecured notes due February 1, 2019 [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 0   $ 0           54,275,000    
Stated interest rate (as percent)     7.25%   7.25%                
Debt issued             31,300,000            
Payment to redeem outstanding notes $ 23,000,000                        
Debt redemption price (percent) 100.00%                        
Senior Notes [Member] | 6.50% senior unsecured notes due November 1, 2021 [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 71,835,000   $ 71,835,000           395,501,000    
Stated interest rate (as percent)     6.50%   6.50%                
Debt issued             323,700,000            
Senior Notes [Member] | 6.875% senior unsecured notes due March 15, 2022 [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 901,480,000   $ 901,480,000           937,080,000    
Stated interest rate (as percent)     6.875%   6.875%                
Debt issued             $ 35,600,000            
Senior Notes [Member] | 6.875% senior unsecured notes due January 15, 2023 [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross     $ 366,094,000   $ 366,094,000           366,094,000    
Stated interest rate (as percent)     6.875%   6.875%                
Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                          
Debt Instrument [Line Items]                          
Debt discount     $ 75,039,000   $ 75,039,000           80,388,000   $ 93,200,000
Long-term debt, gross     $ 300,000,000   $ 300,000,000           $ 300,000,000    
Stated interest rate (as percent)     2.625%   2.625%                
Debt issued     $ 300,000,000   $ 300,000,000                
Debt conversion rate per $1000 principal (in shares per $1000)         0.0763650                
Debt conversion price (in dollars per share) | $ / shares     $ 13.10   $ 13.10                
Debt instrument effective interest rate (percent)                         8.97%
Estimated fair value of debt                         $ 206,800,000
Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage     0.375%                    
Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage     0.50%                    
Debt Conversion Scenario 1 [Member] | Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                          
Debt Instrument [Line Items]                          
Number of trading days | day         20                
Number of consecutive trading days | day         30                
Stock price relative to conversion price (percent)         130.00%                
Debt Conversion Scenario 2 [Member] | Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                          
Debt Instrument [Line Items]                          
Number of trading days | day         5                
Number of consecutive trading days | day         5                
Stock price relative to product of sale price and conversion rate (percent)         98.00%                
OMP Operating, LLC [Member] | Letter of Credit [Member]                          
Debt Instrument [Line Items]                          
Credit facility borrowing base     $ 10,000,000   $ 10,000,000                
OMP Operating, LLC [Member] | Revolving Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Credit facility borrowing base     200,000,000   200,000,000                
Line of Credit Facility, Maximum Borrowing Capacity, Accordian Feature     $ 400,000,000   $ 400,000,000                
OMP Operating, LLC [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage         0.375%                
OMP Operating, LLC [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage         0.50%                
OMP Operating, LLC [Member] | ABR Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         0.50%                
OMP Operating, LLC [Member] | ABR Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         1.00%                
OMP Operating, LLC [Member] | Eurodollar Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         1.75%                
OMP Operating, LLC [Member] | Eurodollar Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         2.75%                
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         0.75%                
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         1.75%                
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         0.75%                
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Spread on variable rate         1.75%