XML 85 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Total revenues $ 501,337 $ 254,091 $ 922,553 $ 539,207
Operating expenses        
Lease operating expenses 44,141 44,665 88,922 88,537
Marketing, transportation and gathering expenses 22,833 12,039 43,846 22,990
Production taxes 34,026 18,971 65,026 39,270
Depreciation, depletion and amortization 153,570 125,291 302,835 251,957
Exploration expenses 617 1,667 1,386 3,156
Impairment 384,135 3,200 384,228 5,882
General and administrative expenses 28,230 22,626 56,170 45,802
Total operating expenses 745,965 248,712 1,054,196 513,736
Gain on sale of properties 1,954 0 1,954 0
Operating income (loss) (242,674) 5,379 (129,689) 25,471
Other income (expense)        
Equity In Earnings In Subsidiaries 0 0 0 0
Net gain (loss) on derivative instruments (120,285) 50,532 (191,401) 106,607
Interest expense, net of capitalized interest (40,910) (36,838) (78,056) (73,159)
Loss on extinguishment of debt (13,651) 0 (13,651) 0
Other income (expense) 218 (166) 35 (150)
Total other income (expense) (174,628) 13,528 (283,073) 33,298
Income (loss) before income taxes (417,302) 18,907 (412,762) 58,769
Income tax benefit (expense) 101,001 (2,339) 100,173 (18,376)
Net income (loss) including non-controlling interests (316,301) 16,568 (312,589) 40,393
Less: Net income attributable to non-controlling interests 3,903 0 7,025 0
Net income (loss) attributable to Oasis (320,204) 16,568 (319,614) 40,393
Intercompany Eliminations [Member]        
Revenues        
Total revenues (38,133) 0 (72,782) 0
Operating expenses        
Lease operating expenses (13,474) 0 (24,392) 0
Marketing, transportation and gathering expenses (5,820) 0 (11,479) 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization (3,643) 0 (6,969) 0
Exploration expenses 0 0 0 0
Impairment 0 0 0 0
General and administrative expenses (3,117) 0 (6,237) 0
Total operating expenses (35,480) 0 (68,380) 0
Gain on sale of properties 0   0  
Operating income (loss) (2,653) 0 (4,402) 0
Other income (expense)        
Equity In Earnings In Subsidiaries 240,529 (38,875) 176,836 (87,978)
Net gain (loss) on derivative instruments 0 0 0 0
Interest expense, net of capitalized interest 0 0 0 0
Loss on extinguishment of debt 0   0  
Other income (expense) 0 0 0 0
Total other income (expense) 240,529 (38,875) 176,836 (87,978)
Income (loss) before income taxes 237,876 (38,875) 172,434 (87,978)
Income tax benefit (expense) 0 0 0 0
Net income (loss) including non-controlling interests 237,876   172,434 (87,978)
Less: Net income attributable to non-controlling interests (25,042)   (46,616)  
Net income (loss) attributable to Oasis 262,918 (38,875) 219,050 (87,978)
Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Lease operating expenses 0 0 0 0
Marketing, transportation and gathering expenses 0 0 0 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Exploration expenses 0 0 0 0
Impairment 0 0 0 0
General and administrative expenses 7,496 7,534 14,728 14,599
Total operating expenses 7,496 7,534 14,728 14,599
Gain on sale of properties 0   0  
Operating income (loss) (7,496) (7,534) (14,728) (14,599)
Other income (expense)        
Equity In Earnings In Subsidiaries (278,014) 38,875 (245,850) 87,978
Net gain (loss) on derivative instruments 0 0 0 0
Interest expense, net of capitalized interest (33,135) (33,006) (65,581) (65,857)
Loss on extinguishment of debt (13,651)   (13,651)  
Other income (expense) 0 0 0 0
Total other income (expense) (324,800) 5,869 (325,082) 22,121
Income (loss) before income taxes (332,296) (1,665) (339,810) 7,522
Income tax benefit (expense) 12,092 18,233 20,196 32,871
Net income (loss) including non-controlling interests (320,204)   (319,614) 40,393
Less: Net income attributable to non-controlling interests 0   0  
Net income (loss) attributable to Oasis (320,204) 16,568 (319,614) 40,393
Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 472,912 254,091 867,356 539,207
Operating expenses        
Lease operating expenses 57,615 44,665 113,314 88,537
Marketing, transportation and gathering expenses 28,653 12,039 55,325 22,990
Production taxes 34,026 18,971 65,026 39,270
Depreciation, depletion and amortization 150,554 125,291 296,781 251,957
Exploration expenses 617 1,667 1,386 3,156
Impairment 384,135 3,200 384,228 5,882
General and administrative expenses 17,954 15,092 35,632 31,203
Total operating expenses 745,059 241,178 1,049,328 499,137
Gain on sale of properties 1,954   1,954  
Operating income (loss) (270,193) 12,913 (180,018) 40,070
Other income (expense)        
Equity In Earnings In Subsidiaries 37,485 0 69,014 0
Net gain (loss) on derivative instruments (120,285) 50,532 (191,401) 106,607
Interest expense, net of capitalized interest (7,592) (3,832) (12,030) (7,302)
Loss on extinguishment of debt 0   0  
Other income (expense) 218 (166) 35 (150)
Total other income (expense) (90,174) 46,534 (134,382) 99,155
Income (loss) before income taxes (360,367) 59,447 (314,400) 139,225
Income tax benefit (expense) 88,909 (20,572) 79,977 (51,247)
Net income (loss) including non-controlling interests (271,458)   (234,423) 87,978
Less: Net income attributable to non-controlling interests 3,903   7,025  
Net income (loss) attributable to Oasis (275,361) 38,875 (241,448) 87,978
Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 66,558   127,979  
Operating expenses        
Lease operating expenses 0   0  
Marketing, transportation and gathering expenses 0   0  
Production taxes 0   0  
Depreciation, depletion and amortization 6,659   13,023  
Exploration expenses 0   0  
Impairment 0   0  
General and administrative expenses 5,897   12,047  
Total operating expenses 28,890   58,520  
Gain on sale of properties 0   0  
Operating income (loss) 37,668   69,459  
Other income (expense)        
Equity In Earnings In Subsidiaries 0   0  
Net gain (loss) on derivative instruments 0   0  
Interest expense, net of capitalized interest (183)   (445)  
Loss on extinguishment of debt 0   0  
Other income (expense) 0   0  
Total other income (expense) (183)   (445)  
Income (loss) before income taxes 37,485   69,014  
Income tax benefit (expense) 0   0  
Net income (loss) including non-controlling interests 37,485   69,014  
Less: Net income attributable to non-controlling interests 25,042   46,616  
Net income (loss) attributable to Oasis 12,443   22,398  
Oil and Gas [Member]        
Revenues        
Total revenues 395,921 218,633 759,592 455,885
Oil and Gas [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Oil and Gas [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Oil and Gas [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 395,921 218,633 759,592 455,885
Oil and Gas [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0   0  
Purchased Oil and Gas Sales [Member]        
Revenues        
Total revenues 57,578 8,091 75,615 35,722
Operating expenses        
Expenses 57,165 7,980 75,163 35,982
Purchased Oil and Gas Sales [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Purchased Oil and Gas Sales [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Purchased Oil and Gas Sales [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 57,578 8,091 75,615 35,722
Operating expenses        
Expenses 57,165 7,980 75,163 35,982
Purchased Oil and Gas Sales [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0   0  
Operating expenses        
Expenses 0   0  
Midstream Services [Member]        
Revenues        
Total revenues 29,342 15,566 57,264 30,172
Operating expenses        
Expenses 7,688 3,263 15,673 6,590
Midstream Services [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues (38,133) 0 (72,782) 0
Operating expenses        
Expenses (9,426) 0 (19,303) 0
Midstream Services [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Midstream Services [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 917 15,566 2,067 30,172
Operating expenses        
Expenses 780 3,263 1,526 6,590
Midstream Services [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 66,558   127,979  
Operating expenses        
Expenses 16,334   33,450  
Well Services [Member]        
Revenues        
Total revenues 18,496 11,801 30,082 17,428
Operating expenses        
Expenses 13,560 9,010 20,947 13,570
Well Services [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Well Services [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Well Services [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 18,496 11,801 30,082 17,428
Operating expenses        
Expenses 13,560 $ 9,010 20,947 $ 13,570
Well Services [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0   0  
Operating expenses        
Expenses $ 0   $ 0