XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Details)
3 Months Ended 9 Months Ended
May 29, 2018
USD ($)
May 14, 2018
USD ($)
Sep. 30, 2018
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
day
$ / shares
Sep. 30, 2017
USD ($)
Oct. 16, 2018
USD ($)
Jun. 30, 2018
USD ($)
May 25, 2018
USD ($)
Apr. 19, 2018
USD ($)
Feb. 26, 2018
USD ($)
Dec. 31, 2017
USD ($)
Apr. 10, 2017
USD ($)
Sep. 30, 2016
USD ($)
Debt Instrument [Line Items]                            
Total long-term debt     $ 2,633,009,000   $ 2,633,009,000             $ 2,097,606,000    
Payment to redeem outstanding notes         423,190,000 $ 0                
Loss on extinguishment of debt     (47,000) $ 0 (13,698,000) $ 0                
Write-off of deferred financing costs         $ 4,000,000                  
Ownership percentage, guarantors (as percent)         100.00%                  
Unsecured Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, fair value     2,172,300,000   $ 2,172,300,000                  
Amended Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Line of credit facility, remaining borrowing capacity     814,000,000   814,000,000                  
Swingline Loan [Member] | The Credit Agreement [Member]                            
Debt Instrument [Line Items]                            
Credit facility borrowing base     10,000,000   10,000,000                  
Line of Credit [Member] | Letter of Credit [Member]                            
Debt Instrument [Line Items]                            
Line of credit facility, amount outstanding     14,000,000   14,000,000                  
Line of Credit [Member] | Revolving Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Line of credit facility amount     $ 2,500,000,000   $ 2,500,000,000                  
Credit facility borrowing base                   $ 1,600,000,000        
Line of credit facility, current borrowing capacity                   $ 1,350,000,000 $ 1,350,000,000   $ 1,150,000,000  
Weighted average interest rate (as percent)     4.00%   4.00%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | Senior Secured Revolving Line of Credit [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 522,000,000   $ 522,000,000             70,000,000    
Weighted average interest rate (as percent)     3.90%   3.90%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | OMP Revolving Line of Credit [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 166,000,000   $ 166,000,000             78,000,000    
Credit facility borrowing base     250,000,000   250,000,000     $ 200,000,000            
Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt issuance costs     22,212,000   22,212,000             22,956,000    
Long-term debt, gross     2,039,409,000   2,039,409,000             2,052,950,000    
Aggregate principal amount repurchased                 $ 390,600,000          
Debt Instrument, Repurchase Amount                 $ 402,000,000          
Senior Notes [Member] | Unsecured Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Total long-term debt     2,039,400,000   2,039,400,000                  
Senior Notes [Member] | 2026 Notes [Member]                            
Debt Instrument [Line Items]                            
Stated interest rate (as percent)   6.25%                        
Net proceeds from debt issuance   $ 394,400,000                        
Debt issued   $ 400,000,000                        
Senior Notes [Member] | Notes [Member]                            
Debt Instrument [Line Items]                            
Unsecured debt     $ 1,739,400,000   $ 1,739,400,000                  
Senior Notes [Member] | Notes [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Stated interest rate (as percent)     6.25%   6.25%                  
Senior Notes [Member] | Notes [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Stated interest rate (as percent)     6.875%   6.875%                  
Senior Notes [Member] | 7.25% senior unsecured notes due February 1, 2019 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 0   $ 0             54,275,000    
Stated interest rate (as percent)     7.25%   7.25%       7.25%          
Debt issued                 $ 31,300,000          
Payment to redeem outstanding notes $ 23,000,000                          
Debt redemption price (percent) 100.00%                          
Senior Notes [Member] | 6.50% senior unsecured notes due November 1, 2021 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 71,835,000   $ 71,835,000             395,501,000    
Stated interest rate (as percent)     6.50%   6.50%       6.50%          
Debt issued                 $ 323,700,000          
Senior Notes [Member] | 6.875% senior unsecured notes due March 15, 2022 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 901,480,000   $ 901,480,000             937,080,000    
Stated interest rate (as percent)     6.875%   6.875%       6.875%          
Debt issued                 $ 35,600,000          
Senior Notes [Member] | 6.875% senior unsecured notes due January 15, 2023 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, gross     $ 366,094,000   $ 366,094,000             366,094,000    
Stated interest rate (as percent)     6.875%   6.875%                  
Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                            
Debt Instrument [Line Items]                            
Debt discount     $ 72,188,000   $ 72,188,000             80,388,000   $ 93,200,000
Long-term debt, gross     $ 300,000,000   $ 300,000,000             $ 300,000,000    
Stated interest rate (as percent)     2.625%   2.625%                  
Debt issued     $ 300,000,000   $ 300,000,000                  
Debt conversion rate per $1000 principal (in shares per $1000)         0.0763650                  
Debt conversion price (in dollars per share) | $ / shares     $ 13.10   $ 13.10                  
Debt instrument effective interest rate (percent)                           8.97%
Estimated fair value of debt                           $ 206,800,000
Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Commitment fee percentage     0.375%                      
Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Commitment fee percentage     0.50%                      
Debt Conversion Scenario 1 [Member] | Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                            
Debt Instrument [Line Items]                            
Number of trading days | day         20                  
Number of consecutive trading days | day         30                  
Stock price relative to conversion price (percent)         130.00%                  
Debt Conversion Scenario 2 [Member] | Senior Notes [Member] | 2.625% senior convertible notes due September 15, 2023 [Member]                            
Debt Instrument [Line Items]                            
Number of trading days | day         5                  
Number of consecutive trading days | day         5                  
Stock price relative to product of sale price and conversion rate (percent)         98.00%                  
OMP Operating, LLC [Member] | Letter of Credit [Member]                            
Debt Instrument [Line Items]                            
Credit facility borrowing base     $ 10,000,000   $ 10,000,000                  
OMP Operating, LLC [Member] | Revolving Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity subject to certain conditions     $ 400,000,000   $ 400,000,000                  
OMP Operating, LLC [Member] | Revolving Credit Facility [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Commitment fee percentage         0.375%                  
OMP Operating, LLC [Member] | Revolving Credit Facility [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Commitment fee percentage         0.50%                  
OMP Operating, LLC [Member] | ABR Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         0.50%                  
OMP Operating, LLC [Member] | ABR Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         1.00%                  
OMP Operating, LLC [Member] | Eurodollar Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         1.75%                  
OMP Operating, LLC [Member] | Eurodollar Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         2.75%                  
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         0.75%                  
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         1.75%                  
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         0.75%                  
OMP Operating, LLC [Member] | ABR Loans or Swingline Loans [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Spread on variable rate         1.75%                  
Subsequent Event [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Line of credit facility amount             $ 3,000,000,000