XML 80 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Total revenues $ 546,448 $ 304,748 $ 1,469,001 $ 843,955
Operating expenses        
Lease operating expenses 48,534 45,334 137,456 133,871
Marketing, transportation and gathering expenses 30,713 15,028 74,559 38,018
Production taxes 38,722 21,052 103,748 60,322
Depreciation, depletion and amortization 162,984 132,289 465,819 384,246
Exploration expenses 22,315 854 23,701 4,010
Impairment 0 139 384,228 6,021
General and administrative expenses 34,859 21,368 91,029 67,170
Total operating expenses 404,272 272,354 1,458,468 786,090
Gain on sale of properties 36,869 0 38,823 0
Operating income 179,045 32,394 49,356 57,865
Other income (expense)        
Equity In Earnings In Subsidiaries 0 0 0 0
Net gain (loss) on derivative instruments (48,544) (54,310) (239,945) 52,297
Interest expense, net of capitalized interest (39,560) (37,389) (117,616) (110,548)
Loss on extinguishment of debt (47) 0 (13,698) 0
Other income (expense) 111 (605) 146 (755)
Total other expense (88,040) (92,304) (371,113) (59,006)
Income (loss) before income taxes 91,005 (59,910) (321,757) (1,141)
Income tax benefit (expense) (24,782) 18,846 75,391 470
Net loss including non-controlling interests 66,223 (41,064) (246,366) (671)
Less: Net income attributable to non-controlling interests 3,882 150 10,907 150
Net income (loss) attributable to Oasis 62,341 (41,214) (257,273) (821)
Intercompany Eliminations [Member]        
Revenues        
Total revenues (41,045) 0 (113,827) 0
Operating expenses        
Lease operating expenses (14,565) 0 (38,957) 0
Marketing, transportation and gathering expenses (6,126) 0 (17,605) 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization (4,048) 0 (11,017) 0
Exploration expenses 0 0 0 0
Impairment   0 0 0
General and administrative expenses (2,703) 0 (8,940) 0
Total operating expenses (39,194) 0 (107,574) 0
Gain on sale of properties 0   0  
Operating income (1,851) 0 (6,253) 0
Other income (expense)        
Equity In Earnings In Subsidiaries (135,390) 11,994 41,446 (75,984)
Net gain (loss) on derivative instruments 0 0 0 0
Interest expense, net of capitalized interest 0 0 0 0
Loss on extinguishment of debt 0   0  
Other income (expense) 0 0 0 0
Total other expense (135,390) 11,994 41,446 (75,984)
Income (loss) before income taxes (137,241) 11,994 35,193 (75,984)
Income tax benefit (expense) 0 0 0 0
Net loss including non-controlling interests (137,241) 11,994 35,193 (75,984)
Less: Net income attributable to non-controlling interests (26,459) (1,112) (73,075) (1,112)
Net income (loss) attributable to Oasis (110,782) 13,106 108,268 (74,872)
Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Lease operating expenses 0 0 0 0
Marketing, transportation and gathering expenses 0 0 0 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Exploration expenses 0 0 0 0
Impairment   0 0 0
General and administrative expenses 7,486 6,775 22,214 21,374
Total operating expenses 7,486 6,775 22,214 21,374
Gain on sale of properties 0   0  
Operating income (7,486) (6,775) (22,214) (21,374)
Other income (expense)        
Equity In Earnings In Subsidiaries 96,555 (13,599) (149,295) 74,379
Net gain (loss) on derivative instruments 0 0 0 0
Interest expense, net of capitalized interest (32,836) (32,894) (98,417) (98,751)
Loss on extinguishment of debt (47)   (13,698)  
Other income (expense) 0 2 0 2
Total other expense 63,672 (46,491) (261,410) (24,370)
Income (loss) before income taxes 56,186 (53,266) (283,624) (45,744)
Income tax benefit (expense) 6,155 12,052 26,351 44,923
Net loss including non-controlling interests 62,341 (41,214) (257,273) (821)
Less: Net income attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Oasis 62,341 (41,214) (257,273) (821)
Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 516,026 301,809 1,383,382 841,016
Operating expenses        
Lease operating expenses 63,099 45,334 176,413 133,871
Marketing, transportation and gathering expenses 36,839 15,028 92,164 38,018
Production taxes 38,722 21,052 103,748 60,322
Depreciation, depletion and amortization 159,843 132,035 456,624 383,992
Exploration expenses 22,315 854 23,701 4,010
Impairment   139 384,228 6,021
General and administrative expenses 24,627 14,212 60,259 45,415
Total operating expenses 403,526 264,264 1,452,854 763,401
Gain on sale of properties 36,869   38,823  
Operating income 149,369 37,545 (30,649) 77,615
Other income (expense)        
Equity In Earnings In Subsidiaries 38,835 1,605 107,849 1,605
Net gain (loss) on derivative instruments (48,544) (54,310) (239,945) 52,297
Interest expense, net of capitalized interest (6,561) (4,476) (18,591) (11,778)
Loss on extinguishment of debt 0   0  
Other income (expense) 126 (607) 161 (757)
Total other expense (16,144) (57,788) (150,526) 41,367
Income (loss) before income taxes 133,225 (20,243) (181,175) 118,982
Income tax benefit (expense) (30,937) 6,794 49,040 (44,453)
Net loss including non-controlling interests 102,288 (13,449) (132,135) 74,529
Less: Net income attributable to non-controlling interests 3,882 150 10,907 150
Net income (loss) attributable to Oasis 98,406 (13,599) (143,042) 74,379
Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 71,467 2,939 199,446 2,939
Operating expenses        
Lease operating expenses 0 0 0 0
Marketing, transportation and gathering expenses 0 0 0 0
Production taxes 0 0 0 0
Depreciation, depletion and amortization 7,189 254 20,212 254
Exploration expenses 0 0 0 0
Impairment   0 0 0
General and administrative expenses 5,449 381 17,496 381
Total operating expenses 32,454 1,315 90,974 1,315
Gain on sale of properties 0   0  
Operating income 39,013 1,624 108,472 1,624
Other income (expense)        
Equity In Earnings In Subsidiaries 0 0 0 0
Net gain (loss) on derivative instruments 0 0 0 0
Interest expense, net of capitalized interest (163) (19) (608) (19)
Loss on extinguishment of debt 0   0  
Other income (expense) (15) 0 (15) 0
Total other expense (178) (19) (623) (19)
Income (loss) before income taxes 38,835 1,605 107,849 1,605
Income tax benefit (expense) 0 0 0 0
Net loss including non-controlling interests 38,835 1,605 107,849 1,605
Less: Net income attributable to non-controlling interests 26,459 1,112 73,075 1,112
Net income (loss) attributable to Oasis 12,376 493 34,774 493
Oil and Gas [Member]        
Revenues        
Total revenues 452,643 248,648 1,212,235 704,533
Oil and Gas [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Oil and Gas [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Oil and Gas [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 452,643 248,648 1,212,235 704,533
Oil and Gas [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0 0 0 0
Purchased Oil and Gas Sales [Member]        
Revenues        
Total revenues 46,356 21,195 121,971 56,917
Operating expenses        
Expenses 46,088 21,701 121,251 57,683
Purchased Oil and Gas Sales [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses (60) 0 (60) 0
Purchased Oil and Gas Sales [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Purchased Oil and Gas Sales [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 46,356 21,195 121,971 56,917
Operating expenses        
Expenses 46,148 21,701 121,311 57,683
Purchased Oil and Gas Sales [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Midstream Services [Member]        
Revenues        
Total revenues 31,187 18,767 88,451 48,939
Operating expenses        
Expenses 8,652 4,301 24,325 10,891
Midstream Services [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues (41,045) 0 (113,827) 0
Operating expenses        
Expenses (11,692) 0 (30,995) 0
Midstream Services [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Midstream Services [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 765 15,828 2,832 46,000
Operating expenses        
Expenses 528 3,621 2,054 10,211
Midstream Services [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 71,467 2,939 199,446 2,939
Operating expenses        
Expenses 19,816 680 53,266 680
Well Services [Member]        
Revenues        
Total revenues 16,262 16,138 46,344 33,566
Operating expenses        
Expenses 11,405 10,288 32,352 23,858
Well Services [Member] | Intercompany Eliminations [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Well Services [Member] | Parent/Issuer [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses 0 0 0 0
Well Services [Member] | Combined Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 16,262 16,138 46,344 33,566
Operating expenses        
Expenses 11,405 10,288 32,352 23,858
Well Services [Member] | Non-Guarantor Subsidiaries [Member]        
Revenues        
Total revenues 0 0 0 0
Operating expenses        
Expenses $ 0 $ 0 $ 0 $ 0