XML 123 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements - Schedule of Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Total revenues $ 599,755 $ 674,629 $ 573,751 $ 473,812 $ 434,875 $ 320,283 $ 260,809 $ 277,752 $ 2,321,947 $ 1,293,719 $ 704,665
Operating expenses                      
Lease operating expenses                 193,912 177,134 135,444
Marketing, transportation and gathering expenses                 107,193 55,740 30,108
Production taxes                 133,696 88,133 56,565
Depreciation, depletion and amortization                 636,296 530,802 476,331
Exploration expenses                 27,432 11,600 1,785
Impairment                 384,228 6,887 4,684
General and administrative expenses                 121,346 91,797 89,342
Total operating expenses   532,453 818,379 360,827 350,546 287,889 255,430 257,660 2,231,522 1,151,525 834,195
Gain (loss) on sale of properties                 28,587 1,774 (1,303)
Operating income (loss) 69,656 179,045 (242,674) 112,985 86,103 32,394 5,379 20,092 119,012 143,968 (130,833)
Other income (expense)                      
Equity in loss of subsidiaries                 0 0 0
Net gain (loss) on derivative instruments                 28,457 (71,657) (105,317)
Interest expense, net of capitalized interest                 (159,085) (146,837) (140,305)
Gain (loss) on extinguishment of debt                 (13,848) 0 4,741
Other income (expense)                 121 (1,332) 160
Total other expense                 (144,355) (219,826) (240,721)
Loss before income taxes                 (25,343) (75,858) (371,554)
Income tax benefit                 5,843 203,304 128,538
Net income (loss) 226,866 66,223 (316,301) 3,712 128,117 (41,064) 16,568 23,825 (19,500) 127,446 (243,016)
Less: Net income attributable to non-controlling interests                 15,796 3,650 0
Net income (loss) attributable to Oasis $ 221,977 62,341 (320,204) 590 124,617 (41,214) 16,568 23,825 (35,296) 123,796 (243,016)
Intercompany Eliminations                      
Revenues                      
Total revenues                 (154,294) (33,718) 0
Operating expenses                      
Lease operating expenses                 (52,760) (12,414) 0
Marketing, transportation and gathering expenses                 (24,147) (5,831) 0
Production taxes                 0 0 0
Depreciation, depletion and amortization                 (15,462) (2,439) 0
Exploration expenses                 0 0 0
Impairment                 0 0 0
General and administrative expenses                 (12,296) (2,442) 0
Total operating expenses                 (145,159) (31,752) 0
Gain (loss) on sale of properties                 0 0 0
Operating income (loss)                 (9,135) (1,966) 0
Other income (expense)                      
Equity in loss of subsidiaries                 (249,995) (358,921) 140,978
Net gain (loss) on derivative instruments                 0 0 0
Interest expense, net of capitalized interest                 0 0 0
Gain (loss) on extinguishment of debt                 0   0
Other income (expense)                 0 0 0
Total other expense                 (249,995) (358,921) 140,978
Loss before income taxes                 (259,130) (360,887) 140,978
Income tax benefit                 0 0 0
Net income (loss)                 (259,130) (360,887) 140,978
Less: Net income attributable to non-controlling interests                 (96,354) (23,329)  
Net income (loss) attributable to Oasis                 (162,776) (337,558) 140,978
Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Lease operating expenses                 0 0 0
Marketing, transportation and gathering expenses                 0 0 0
Production taxes                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Exploration expenses                 0 0 0
Impairment                 0 0 0
General and administrative expenses                 30,003 27,616 25,356
Total operating expenses                 30,003 27,616 25,356
Gain (loss) on sale of properties                 0 0 0
Operating income (loss)                 (30,003) (27,616) (25,356)
Other income (expense)                      
Equity in loss of subsidiaries                 103,586 323,953 (140,978)
Net gain (loss) on derivative instruments                 0 0 0
Interest expense, net of capitalized interest                 (131,134) (131,329) (130,356)
Gain (loss) on extinguishment of debt                 (13,848)   4,741
Other income (expense)                 1 1 137
Total other expense                 (41,395) 192,625 (266,456)
Loss before income taxes                 (71,398) 165,009 (291,812)
Income tax benefit                 36,102 (41,213) 48,796
Net income (loss)                 (35,296) 123,796 (243,016)
Less: Net income attributable to non-controlling interests                 0 0  
Net income (loss) attributable to Oasis                 (35,296) 123,796 (243,016)
Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 2,204,618 1,267,616 704,665
Operating expenses                      
Lease operating expenses                 246,672 189,548 135,444
Marketing, transportation and gathering expenses                 131,340 61,571 30,108
Production taxes                 133,696 88,133 56,565
Depreciation, depletion and amortization                 623,354 528,615 476,331
Exploration expenses                 27,432 11,600 1,785
Impairment                 384,228 6,887 4,684
General and administrative expenses                 79,742 61,513 63,986
Total operating expenses                 2,223,821 1,130,827 808,839
Gain (loss) on sale of properties                 28,587 1,774 (1,303)
Operating income (loss)                 9,384 138,563 (105,477)
Other income (expense)                      
Equity in loss of subsidiaries                 146,409 34,968 0
Net gain (loss) on derivative instruments                 28,457 (71,657) (105,317)
Interest expense, net of capitalized interest                 (25,608) (15,489) (9,949)
Gain (loss) on extinguishment of debt                 0   0
Other income (expense)                 134 (1,333) 23
Total other expense                 149,392 (53,511) (115,243)
Loss before income taxes                 158,776 85,052 (220,720)
Income tax benefit                 (30,259) 244,517 79,742
Net income (loss)                 128,517 329,569 (140,978)
Less: Net income attributable to non-controlling interests                 15,796 3,650  
Net income (loss) attributable to Oasis                 112,721 325,919 (140,978)
Combined Non-guarantor Subsidiaries                      
Revenues                      
Total revenues                 271,623 59,821  
Operating expenses                      
Lease operating expenses                 0 0  
Marketing, transportation and gathering expenses                 0 0  
Production taxes                 0 0  
Depreciation, depletion and amortization                 28,404 4,626  
Exploration expenses                 0 0  
Impairment                 0 0  
General and administrative expenses                 23,897 5,110  
Total operating expenses                 122,857 24,834  
Gain (loss) on sale of properties                 0 0  
Operating income (loss)                 148,766 34,987  
Other income (expense)                      
Equity in loss of subsidiaries                 0 0  
Net gain (loss) on derivative instruments                 0 0  
Interest expense, net of capitalized interest                 (2,343) (19)  
Gain (loss) on extinguishment of debt                 0    
Other income (expense)                 (14) 0  
Total other expense                 (2,357) (19)  
Loss before income taxes                 146,409 34,968  
Income tax benefit                 0 0  
Net income (loss)                 146,409 34,968  
Less: Net income attributable to non-controlling interests                 96,354 23,329  
Net income (loss) attributable to Oasis                 50,055 11,639  
Oil and gas                      
Revenues                      
Total revenues   454,195 397,849 366,595 330,290 248,576 218,523 237,245 1,590,024 1,034,634 625,233
Oil and gas | Intercompany Eliminations                      
Revenues                      
Total revenues                 0 0 0
Oil and gas | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Oil and gas | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 1,590,024 1,034,634 625,233
Oil and gas | Combined Non-guarantor Subsidiaries                      
Revenues                      
Total revenues                 0 0  
Purchased oil and gas                      
Revenues                      
Total revenues   172,985 128,064 67,709 61,547 36,802 14,919 20,274 551,808 133,542 10,272
Operating expenses                      
Operating expenses   $ 174,269 $ 129,579 $ 70,594 $ 62,043 $ 37,236 $ 14,698 $ 20,638 554,307 134,615 10,258
Purchased oil and gas | Intercompany Eliminations                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 (60) 0 0
Purchased oil and gas | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Purchased oil and gas | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 550,363 133,542 10,272
Operating expenses                      
Operating expenses                 553,521 134,615 10,258
Purchased oil and gas | Combined Non-guarantor Subsidiaries                      
Revenues                      
Total revenues                 1,445 0  
Operating expenses                      
Operating expenses                 846 0  
Midstream                      
Revenues                      
Total revenues                 119,040 72,752 35,406
Operating expenses                      
Operating expenses                 31,912 17,589 9,003
Midstream | Intercompany Eliminations                      
Revenues                      
Total revenues                 (154,294) (33,718) 0
Operating expenses                      
Operating expenses                 (40,434) (8,626) 0
Midstream | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Midstream | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 3,156 46,649 35,406
Operating expenses                      
Operating expenses                 2,636 11,117 9,003
Midstream | Combined Non-guarantor Subsidiaries                      
Revenues                      
Total revenues                 270,178 59,821  
Operating expenses                      
Operating expenses                 69,710 15,098  
Well services                      
Revenues                      
Total revenues                 61,075 52,791 33,754
Operating expenses                      
Operating expenses                 41,200 37,228 20,675
Well services | Intercompany Eliminations                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Well services | Parent/ Issuer                      
Revenues                      
Total revenues                 0 0 0
Operating expenses                      
Operating expenses                 0 0 0
Well services | Combined Guarantor Subsidiaries                      
Revenues                      
Total revenues                 61,075 52,791 33,754
Operating expenses                      
Operating expenses                 41,200 37,228 $ 20,675
Well services | Combined Non-guarantor Subsidiaries                      
Revenues                      
Total revenues                 0 0  
Operating expenses                      
Operating expenses                 $ 0 $ 0