XML 90 R78.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues            
Total revenues $ 529,405   $ 573,751   $ 1,105,137 $ 1,047,563
Operating expenses            
Lease operating expenses 56,228   44,141   114,672 88,922
Marketing, transportation and gathering expenses 28,488   22,833   63,438 43,846
Production taxes 28,142   34,026   57,760 65,026
Depreciation, depletion and amortization 177,358   153,570   367,191 302,835
Exploration expenses 887   617   1,717 1,386
Impairment 24   384,135   653 384,228
General and administrative expenses 30,926   28,230   65,385 56,170
Total operating expenses 457,557   818,379   979,923 1,179,206
Loss on sale of properties (276)   1,954   (3,198) 1,954
Operating income (loss) 71,572   (242,674)   122,016 (129,689)
Other income (expense)            
Equity in earnings of subsidiaries 0   0   0 0
Net gain (loss) on derivative instruments 34,749   (120,285)   (82,862) (191,401)
Interest expense, net of capitalized interest (43,186)   (40,910)   (87,654) (78,056)
Loss on extinguishment of debt 0   (13,651)   0 (13,651)
Other income (expense) 279   218   233 35
Total other expense, net (8,158)   (174,628)   (170,283) (283,073)
Income (loss) before income taxes 63,414   (417,302)   (48,267) (412,762)
Income tax benefit (expense) (12,240)   101,001   (8,537) 100,173
Net income (loss) including non-controlling interests 51,174 $ (107,978) (316,301) $ 3,712 (56,804) (312,589)
Less: Net income attributable to non-controlling interests 8,417   3,903   15,321 7,025
Net income (loss) attributable to Oasis 42,757   (320,204)   (72,125) (319,614)
Intercompany Eliminations            
Revenues            
Total revenues (47,153)   (38,133)   (93,853) (72,782)
Operating expenses            
Lease operating expenses (13,134)   (13,474)   (26,475) (24,392)
Marketing, transportation and gathering expenses (10,086)   (5,820)   (20,373) (11,479)
Production taxes 0   0   0 0
Depreciation, depletion and amortization (4,958)   (3,643)   (10,123) (6,969)
Exploration expenses 0   0   0 0
Impairment 0   0   0 0
General and administrative expenses (4,543)   (3,117)   (8,716) (6,237)
Total operating expenses (44,053)   (35,480)   (89,053) (68,380)
Loss on sale of properties 0   0   0 0
Operating income (loss) (3,100)   (2,653)   (4,800) (4,402)
Other income (expense)            
Equity in earnings of subsidiaries (111,373)   247,085   (56,616) 188,263
Net gain (loss) on derivative instruments 0   0   0 0
Interest expense, net of capitalized interest 0   0   0 0
Loss on extinguishment of debt     0     0
Other income (expense) 0   0   0 0
Total other expense, net (111,373)   247,085   (56,616) 188,263
Income (loss) before income taxes (114,473)   244,432   (61,416) 183,861
Income tax benefit (expense) 0   0   0 0
Net income (loss) including non-controlling interests (114,473)   244,432   (61,416) 183,861
Less: Net income attributable to non-controlling interests (14,420)   (21,139)   (29,312) (39,591)
Net income (loss) attributable to Oasis (100,053)   265,571   (32,104) 223,452
Parent/ Issuer            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Lease operating expenses 0   0   0 0
Marketing, transportation and gathering expenses 0   0   0 0
Production taxes 0   0   0 0
Depreciation, depletion and amortization 0   0   0 0
Exploration expenses 0   0   0 0
Impairment 0   0   0 0
General and administrative expenses 6,308   7,496   15,395 14,728
Total operating expenses 6,308   7,496   15,395 14,728
Loss on sale of properties 0   0   0 0
Operating income (loss) (6,308)   (7,496)   (15,395) (14,728)
Other income (expense)            
Equity in earnings of subsidiaries 73,855   (278,014)   (15,637) (245,850)
Net gain (loss) on derivative instruments 0   0   0 0
Interest expense, net of capitalized interest (32,415)   (33,135)   (65,291) (65,581)
Loss on extinguishment of debt     (13,651)     (13,651)
Other income (expense) 1   0   1 0
Total other expense, net 41,441   (324,800)   (80,927) (325,082)
Income (loss) before income taxes 35,133   (332,296)   (96,322) (339,810)
Income tax benefit (expense) 7,624   12,092   24,197 20,196
Net income (loss) including non-controlling interests 42,757   (320,204)   (72,125) (319,614)
Less: Net income attributable to non-controlling interests 0   0   0 0
Net income (loss) attributable to Oasis 42,757   (320,204)   (72,125) (319,614)
Combined Guarantor Subsidiaries            
Revenues            
Total revenues 478,914   545,326   1,009,695 992,366
Operating expenses            
Lease operating expenses 69,362   57,615   141,147 113,314
Marketing, transportation and gathering expenses 38,574   28,653   83,811 55,325
Production taxes 28,142   34,026   57,760 65,026
Depreciation, depletion and amortization 173,754   150,554   359,823 296,781
Exploration expenses 887   617   1,717 1,386
Impairment 24   384,135   653 384,228
General and administrative expenses 21,352   17,954   42,177 35,632
Total operating expenses 450,906   817,473   964,621 1,174,338
Loss on sale of properties (276)   1,954   (3,198) 1,954
Operating income (loss) 27,732   (270,193)   41,876 (180,018)
Other income (expense)            
Equity in earnings of subsidiaries 37,518   30,929   72,253 57,587
Net gain (loss) on derivative instruments 34,749   (120,285)   (82,862) (191,401)
Interest expense, net of capitalized interest (6,562)   (7,592)   (14,406) (12,030)
Loss on extinguishment of debt     0     0
Other income (expense) 282   218   236 35
Total other expense, net 65,987   (96,730)   (24,779) (145,809)
Income (loss) before income taxes 93,719   (366,923)   17,097 (325,827)
Income tax benefit (expense) (19,864)   88,909   (32,734) 79,977
Net income (loss) including non-controlling interests 73,855   (278,014)   (15,637) (245,850)
Less: Net income attributable to non-controlling interests 0   0   0 0
Net income (loss) attributable to Oasis 73,855   (278,014)   (15,637) (245,850)
Combined Non-guarantor            
Revenues            
Total revenues 97,644   66,558   189,295 127,979
Operating expenses            
Lease operating expenses 0   0   0 0
Marketing, transportation and gathering expenses 0   0   0 0
Production taxes 0   0   0 0
Depreciation, depletion and amortization 8,562   6,659   17,491 13,023
Exploration expenses 0   0   0 0
Impairment 0   0   0 0
General and administrative expenses 7,809   5,897   16,529 12,047
Total operating expenses 44,396   28,890   88,960 58,520
Loss on sale of properties 0   0   0 0
Operating income (loss) 53,248   37,668   100,335 69,459
Other income (expense)            
Equity in earnings of subsidiaries 0   0   0 0
Net gain (loss) on derivative instruments 0   0   0 0
Interest expense, net of capitalized interest (4,209)   (183)   (7,957) (445)
Loss on extinguishment of debt     0     0
Other income (expense) (4)   0   (4) 0
Total other expense, net (4,213)   (183)   (7,961) (445)
Income (loss) before income taxes 49,035   37,485   92,374 69,014
Income tax benefit (expense) 0   0   0 0
Net income (loss) including non-controlling interests 49,035   37,485   92,374 69,014
Less: Net income attributable to non-controlling interests 22,837   25,042   44,633 46,616
Net income (loss) attributable to Oasis 26,198   12,443   47,741 22,398
Oil and gas revenues            
Revenues            
Total revenues 357,004   397,849   725,786 764,444
Oil and gas revenues | Intercompany Eliminations            
Revenues            
Total revenues 0   0   0 0
Oil and gas revenues | Parent/ Issuer            
Revenues            
Total revenues 0   0   0 0
Oil and gas revenues | Combined Guarantor Subsidiaries            
Revenues            
Total revenues 357,004   397,849   725,786 764,444
Oil and gas revenues | Combined Non-guarantor            
Revenues            
Total revenues 0   0   0 0
Purchased oil and gas            
Revenues            
Total revenues 109,389   128,064   257,860 195,773
Operating expenses            
Expenses 109,662   129,579   259,566 200,173
Purchased oil and gas | Intercompany Eliminations            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Purchased oil and gas | Parent/ Issuer            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Purchased oil and gas | Combined Guarantor Subsidiaries            
Revenues            
Total revenues 109,389   128,064   257,860 195,773
Operating expenses            
Expenses 109,662   129,579   259,566 200,173
Purchased oil and gas | Combined Non-guarantor            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Midstream Services            
Revenues            
Total revenues 51,573   29,342   99,594 57,264
Operating expenses            
Expenses 17,368   7,688   34,097 15,673
Midstream Services | Intercompany Eliminations            
Revenues            
Total revenues (47,153)   (38,133)   (93,853) (72,782)
Operating expenses            
Expenses (11,332)   (9,426)   (23,366) (19,303)
Midstream Services | Parent/ Issuer            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Midstream Services | Combined Guarantor Subsidiaries            
Revenues            
Total revenues 1,082   917   4,152 2,067
Operating expenses            
Expenses 675   780   2,523 1,526
Midstream Services | Combined Non-guarantor            
Revenues            
Total revenues 97,644   66,558   189,295 127,979
Operating expenses            
Expenses 28,025   16,334   54,940 33,450
Well Services            
Revenues            
Total revenues 11,439   18,496   21,897 30,082
Operating expenses            
Expenses 8,474   13,560   15,444 20,947
Well Services | Intercompany Eliminations            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Well Services | Parent/ Issuer            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses 0   0   0 0
Well Services | Combined Guarantor Subsidiaries            
Revenues            
Total revenues 11,439   18,496   21,897 30,082
Operating expenses            
Expenses 8,474   13,560   15,444 20,947
Well Services | Combined Non-guarantor            
Revenues            
Total revenues 0   0   0 0
Operating expenses            
Expenses $ 0   $ 0   $ 0 $ 0