XML 15 R5.htm IDEA: XBRL DOCUMENT
v3.19.3

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Treasury Stock | Additional Paid-in Capital | Retained Earnings | Non-controlling Interests
--- | --- | --- | --- | --- | --- | ---
Balance (shares) at Dec. 31, 2017 |  | 269,295 | (1,332) |  |  |
Balance at Dec. 31, 2017 | $ 3,513,579 | $ 2,668 | $ (22,179) | $ 2,677,217 | $ 717,985 | $ 137,888
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Issuance of common stock due to acquisition (shares) |  | 46,000 |  |  |  |
Issuance of common stock due to acquisition | 371,220 | $ 460 |  | 370,760 |  |
Equity-based compensation (shares) |  | 2,758 |  |  |  |
Equity-based compensation | 7,208 | $ 26 |  | 7,116 |  | 66
Distributions to non-controlling interest owners | (3,450) |  |  |  |  | (3,450)
Treasury stock - tax withholdings (shares) |  | (690) | (690) |  |  |
Treasury stock - tax withholdings | (6,021) |  | $ (6,021) |  |  |
Other | (90) |  |  | (90) |  |
Net income (loss) | 3,712 |  |  |  | 590 | 3,122
Balance (shares) at Mar. 31, 2018 |  | 317,363 | (2,022) |  |  |
Balance at Mar. 31, 2018 | 3,886,158 | $ 3,154 | $ (28,200) | 3,055,003 | 718,575 | 137,626
Balance (shares) at Dec. 31, 2017 |  | 269,295 | (1,332) |  |  |
Balance at Dec. 31, 2017 | 3,513,579 | $ 2,668 | $ (22,179) | 2,677,217 | 717,985 | 137,888
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income (loss) | (246,366) |  |  |  |  |
Balance (shares) at Sep. 30, 2018 |  | 318,419 | (2,089) |  |  |
Balance at Sep. 30, 2018 | 3,644,083 | $ 3,157 | $ (28,985) | 3,070,642 | 460,712 | 138,557
Balance (shares) at Mar. 31, 2018 |  | 317,363 | (2,022) |  |  |
Balance at Mar. 31, 2018 | 3,886,158 | $ 3,154 | $ (28,200) | 3,055,003 | 718,575 | 137,626
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Equity-based compensation (shares) |  | 625 |  |  |  |
Equity-based compensation | 7,830 |  |  | 7,730 |  | 100
Distributions to non-controlling interest owners | (3,396) |  |  |  |  | (3,396)
Treasury stock - tax withholdings (shares) |  | (3) | (3) |  |  |
Treasury stock - tax withholdings | (43) |  | $ (43) |  |  |
Other | 3 |  |  | 128 |  | (125)
Net income (loss) | (316,301) |  |  |  | (320,204) | 3,903
Balance (shares) at Jun. 30, 2018 |  | 317,985 | (2,025) |  |  |
Balance at Jun. 30, 2018 | 3,574,251 | $ 3,154 | $ (28,243) | 3,062,861 | 398,371 | 138,108
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Equity-based compensation (shares) |  | 498 |  |  |  |
Equity-based compensation | 7,898 |  |  | 7,781 |  | 114
Distributions to non-controlling interest owners | (3,547) |  |  |  |  | (3,547)
Treasury stock - tax withholdings (shares) |  | (64) | (64) |  |  |
Treasury stock - tax withholdings | (742) |  | $ (742) |  |  |
Net income (loss) | 66,223 |  |  |  | 62,341 | 3,882
Balance (shares) at Sep. 30, 2018 |  | 318,419 | (2,089) |  |  |
Balance at Sep. 30, 2018 | 3,644,083 | $ 3,157 | $ (28,985) | 3,070,642 | 460,712 | 138,557
Balance (shares) at Dec. 31, 2018 |  | 318,377 | (2,092) |  |  |
Balance at Dec. 31, 2018 | 3,918,880 | $ 3,157 | $ (29,025) | 3,077,755 | 682,689 | 184,304
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Equity-based compensation (shares) |  | 4,360 |  |  |  |
Equity-based compensation | 9,606 | $ 25 |  | 9,462 |  | 119
Distributions to non-controlling interest owners | (4,937) |  |  |  |  | (4,937)
Treasury stock - tax withholdings (shares) |  | (686) | (686) |  |  |
Treasury stock - tax withholdings | (4,261) |  | $ (4,261) |  |  | 0
Other | (175) |  |  | (134) |  | (41)
Net income (loss) | (107,978) |  |  |  | (114,882) | 6,904
Balance (shares) at Mar. 31, 2019 |  | 322,051 | (2,778) |  |  |
Balance at Mar. 31, 2019 | 3,811,135 | $ 3,182 | $ (33,286) | 3,087,083 | 567,807 | 186,349
Balance (shares) at Dec. 31, 2018 |  | 318,377 | (2,092) |  |  |
Balance at Dec. 31, 2018 | 3,918,880 | $ 3,157 | $ (29,025) | 3,077,755 | 682,689 | 184,304
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Net income (loss) | (26,493) |  |  |  |  |
Balance (shares) at Sep. 30, 2019 |  | 321,344 | (2,891) |  |  |
Balance at Sep. 30, 2019 | 3,899,661 | $ 3,186 | $ (33,650) | 3,104,938 | 630,852 | 194,335
Balance (shares) at Mar. 31, 2019 |  | 322,051 | (2,778) |  |  |
Balance at Mar. 31, 2019 | 3,811,135 | $ 3,182 | $ (33,286) | 3,087,083 | 567,807 | 186,349
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Equity-based compensation (shares) |  | 149 |  |  |  |
Equity-based compensation | 9,566 | $ 1 |  | 9,465 |  | 100
Distributions to non-controlling interest owners | (5,156) |  |  |  |  | (5,156)
Treasury stock - tax withholdings (shares) |  | (8) | (8) |  |  |
Treasury stock - tax withholdings | (44) |  | $ (44) |  |  | 0
Other | (217) |  |  | (193) |  | (24)
Net income (loss) | 51,174 |  |  |  | 42,757 | 8,417
Balance (shares) at Jun. 30, 2019 |  | 321,894 | (2,786) |  |  |
Balance at Jun. 30, 2019 | 3,866,458 | $ 3,183 | $ (33,330) | 3,096,355 | 610,564 | 189,686
Increase (Decrease) in Stockholders' Equity [Roll Forward] |  |  |  |  |  |
Equity-based compensation (shares) |  | 445 |  |  |  |
Equity-based compensation | 8,670 | $ 3 |  | 8,583 |  | 84
Distributions to non-controlling interest owners | (5,458) |  |  |  |  | (5,458)
Treasury stock - tax withholdings (shares) |  | (105) | (105) |  |  |
Treasury stock - tax withholdings | (320) |  | $ (320) |  |  |
Net income (loss) | 30,311 |  |  |  | 20,288 | 10,023
Balance (shares) at Sep. 30, 2019 |  | 321,344 | (2,891) |  |  |
Balance at Sep. 30, 2019 | $ 3,899,661 | $ 3,186 | $ (33,650) | $ 3,104,938 | $ 630,852 | $ 194,335

X
- Definition Amount of decrease to equity for grantee's tax withholding obligation for award under share-based payment arrangement. + References No definition available. + Details
Name: | us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInStockholdersEquityRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 + Details
Name: | us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591551-111686 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3000-108585 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591552-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares issued which are neither cancelled nor held in the treasury. + References No definition available. + Details
Name: | us-gaap_SharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of shares used to settle grantee's tax withholding obligation for award under share-based payment arrangement. + References No definition available. + Details
Name: | us-gaap_SharesPaidForTaxWithholdingForShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of shares of stock issued during the period pursuant to acquisitions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesAcquisitions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of stock issued pursuant to acquisitions during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueAcquisitions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value of shares of stock issued attributable to transactions classified as other. + References No definition available. + Details
Name: | us-gaap_StockIssuedDuringPeriodValueOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5047-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4568740-111683 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4590271-111686 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4568447-111683 + Details
Name: | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant