XML 35 R78.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets                
Cash and cash equivalents $ 19,425     $ 22,190        
Accounts receivable, net 381,617     387,602        
Accounts receivable - affiliates 0     0        
Inventory 36,758     33,128        
Prepaid expenses 5,302     10,997        
Derivative instruments 52,180     99,930        
Intangible assets, net 0     125        
Other current assets 332     183        
Total current assets 495,614     554,155        
Property, plant and equipment                
Oil and gas properties (successful efforts method) 9,374,506     8,912,189        
Other property and equipment 1,339,268     1,151,772        
Less: accumulated depreciation, depletion, amortization and impairment (3,624,164)     (3,036,852)        
Total property, plant and equipment, net 7,089,610     7,027,109        
Assets held for sale, net 6,700     0        
Investments in and advances to subsidiaries 0     0        
Derivative instruments 9,729     6,945        
Deferred income taxes 0     0        
Long-term inventory 14,395     12,260        
Operating right-of-use assets 21,255              
Other assets 29,674     25,673        
Total assets 7,666,977     7,626,142        
Current liabilities                
Accounts payable 18,003     20,166        
Accounts payable - affiliates 0     0        
Revenues and production taxes payable 213,773     216,695        
Accrued liabilities 325,445     331,651        
Accrued interest payable 21,329     38,040        
Derivative instruments 830     84        
Advances from joint interest partners 3,649     5,140        
Current operating lease liabilities 8,050              
Other current liabilities 2,782     0        
Total current liabilities 593,861     611,776        
Long-term debt 2,798,859     2,735,276        
Deferred income taxes 291,215     300,055        
Asset retirement obligations 55,502     52,384        
Derivative instruments 0     20        
Liabilities held for sale 6,700     0        
Operating lease liabilities 19,095              
Other liabilities 2,084     7,751        
Total liabilities 3,767,316     3,707,262        
Stockholders’ equity                
Oasis share of stockholders’ equity 3,705,326     3,734,576        
Non-controlling interests 194,335     184,304        
Total stockholders’ equity 3,899,661 $ 3,866,458 $ 3,811,135 3,918,880 $ 3,644,083 $ 3,574,251 $ 3,886,158 $ 3,513,579
Total liabilities and stockholders’ equity 7,666,977     7,626,142        
Intercompany Eliminations                
Current assets                
Cash and cash equivalents 0     0        
Accounts receivable, net 0     0        
Accounts receivable - affiliates (699,052)     (800,314)        
Inventory 0     0        
Prepaid expenses 0     0        
Derivative instruments 0     0        
Intangible assets, net       0        
Other current assets 0     0        
Total current assets (699,052)     (800,314)        
Property, plant and equipment                
Oil and gas properties (successful efforts method) (18,864)     (11,102)        
Other property and equipment 0     0        
Less: accumulated depreciation, depletion, amortization and impairment 0     0        
Total property, plant and equipment, net (18,864)     (11,102)        
Assets held for sale, net 0              
Investments in and advances to subsidiaries (5,314,062)     (5,256,567)        
Derivative instruments 0     0        
Deferred income taxes (243,100)     (219,670)        
Long-term inventory 0     0        
Operating right-of-use assets 0              
Other assets 0     0        
Total assets (6,275,078)     (6,287,653)        
Current liabilities                
Accounts payable 0     0        
Accounts payable - affiliates (699,053)     (800,314)        
Revenues and production taxes payable 0     0        
Accrued liabilities 0     0        
Accrued interest payable 0     0        
Derivative instruments 0     0        
Advances from joint interest partners 0     0        
Current operating lease liabilities 0              
Other current liabilities 0              
Total current liabilities (699,053)     (800,314)        
Long-term debt 0     0        
Deferred income taxes (243,100)     (219,670)        
Asset retirement obligations 0     0        
Derivative instruments       0        
Liabilities held for sale 0              
Operating lease liabilities 0              
Other liabilities 0     0        
Total liabilities (942,153)     (1,019,984)        
Stockholders’ equity                
Oasis share of stockholders’ equity (5,213,479)     (5,139,158)        
Non-controlling interests (119,446)     (128,511)        
Total stockholders’ equity (5,332,925)     (5,267,669)        
Total liabilities and stockholders’ equity (6,275,078)     (6,287,653)        
Parent/ Issuer                
Current assets                
Cash and cash equivalents 145     179        
Accounts receivable, net 0     0        
Accounts receivable - affiliates 549,167     643,382        
Inventory 0     0        
Prepaid expenses 90     373        
Derivative instruments 0     0        
Intangible assets, net       0        
Other current assets 0     0        
Total current assets 549,402     643,934        
Property, plant and equipment                
Oil and gas properties (successful efforts method) 0     0        
Other property and equipment 0     0        
Less: accumulated depreciation, depletion, amortization and impairment 0     0        
Total property, plant and equipment, net 0     0        
Assets held for sale, net 0              
Investments in and advances to subsidiaries 4,941,278     4,900,528        
Derivative instruments 0     0        
Deferred income taxes 243,100     219,670        
Long-term inventory 0     0        
Operating right-of-use assets 0              
Other assets 0     0        
Total assets 5,733,780     5,764,132        
Current liabilities                
Accounts payable 0     0        
Accounts payable - affiliates 45,723     43,113        
Revenues and production taxes payable 0     0        
Accrued liabilities 115     71        
Accrued interest payable 20,758     37,096        
Derivative instruments 0     0        
Advances from joint interest partners 0     0        
Current operating lease liabilities 0              
Other current liabilities 0              
Total current liabilities 66,596     80,280        
Long-term debt 1,961,859     1,949,276        
Deferred income taxes 0     0        
Asset retirement obligations 0     0        
Derivative instruments       0        
Liabilities held for sale 0              
Operating lease liabilities 0              
Other liabilities 0     0        
Total liabilities 2,028,455     2,029,556        
Stockholders’ equity                
Oasis share of stockholders’ equity 3,705,325     3,734,576        
Non-controlling interests 0     0        
Total stockholders’ equity 3,705,325     3,734,576        
Total liabilities and stockholders’ equity 5,733,780     5,764,132        
Combined Guarantor Subsidiaries                
Current assets                
Cash and cash equivalents 14,608     15,362        
Accounts receivable, net 373,824     385,121        
Accounts receivable - affiliates 72,492     76,127        
Inventory 35,085     33,106        
Prepaid expenses 4,248     9,206        
Derivative instruments 52,180     99,930        
Intangible assets, net       125        
Other current assets 195     183        
Total current assets 552,632     619,160        
Property, plant and equipment                
Oil and gas properties (successful efforts method) 9,393,370     8,923,291        
Other property and equipment 249,572     218,617        
Less: accumulated depreciation, depletion, amortization and impairment (3,535,035)     (2,974,122)        
Total property, plant and equipment, net 6,107,907     6,167,786        
Assets held for sale, net 6,700              
Investments in and advances to subsidiaries 372,784     356,039        
Derivative instruments 9,729     6,945        
Deferred income taxes 0     0        
Long-term inventory 14,395     12,260        
Operating right-of-use assets 15,310              
Other assets 26,291     23,221        
Total assets 7,105,748     7,185,411        
Current liabilities                
Accounts payable 16,319     18,567        
Accounts payable - affiliates 626,561     724,187        
Revenues and production taxes payable 212,602     216,114        
Accrued liabilities 277,797     273,923        
Accrued interest payable 298     502        
Derivative instruments 830     84        
Advances from joint interest partners 3,649     5,140        
Current operating lease liabilities 5,077              
Other current liabilities 2,773              
Total current liabilities 1,145,906     1,238,517        
Long-term debt 406,000     468,000        
Deferred income taxes 534,315     519,725        
Asset retirement obligations 53,906     50,870        
Derivative instruments       20        
Liabilities held for sale 6,700              
Operating lease liabilities 16,116              
Other liabilities 1,527     7,751        
Total liabilities 2,164,470     2,284,883        
Stockholders’ equity                
Oasis share of stockholders’ equity 4,941,278     4,900,528        
Non-controlling interests 0     0        
Total stockholders’ equity 4,941,278     4,900,528        
Total liabilities and stockholders’ equity 7,105,748     7,185,411        
Combined Non-guarantor                
Current assets                
Cash and cash equivalents 4,672     6,649        
Accounts receivable, net 7,793     2,481        
Accounts receivable - affiliates 77,393     80,805        
Inventory 1,673     22        
Prepaid expenses 964     1,418        
Derivative instruments 0     0        
Intangible assets, net       0        
Other current assets 137     0        
Total current assets 92,632     91,375        
Property, plant and equipment                
Oil and gas properties (successful efforts method) 0     0        
Other property and equipment 1,089,696     933,155        
Less: accumulated depreciation, depletion, amortization and impairment (89,129)     (62,730)        
Total property, plant and equipment, net 1,000,567     870,425        
Assets held for sale, net 0              
Investments in and advances to subsidiaries 0     0        
Derivative instruments 0     0        
Deferred income taxes 0     0        
Long-term inventory 0     0        
Operating right-of-use assets 5,945              
Other assets 3,383     2,452        
Total assets 1,102,527     964,252        
Current liabilities                
Accounts payable 1,684     1,599        
Accounts payable - affiliates 26,769     33,014        
Revenues and production taxes payable 1,171     581        
Accrued liabilities 47,533     57,657        
Accrued interest payable 273     442        
Derivative instruments 0     0        
Advances from joint interest partners 0     0        
Current operating lease liabilities 2,973              
Other current liabilities 9              
Total current liabilities 80,412     93,293        
Long-term debt 431,000     318,000        
Deferred income taxes 0     0        
Asset retirement obligations 1,596     1,514        
Derivative instruments       0        
Liabilities held for sale 0              
Operating lease liabilities 2,979              
Other liabilities 557     0        
Total liabilities 516,544     412,807        
Stockholders’ equity                
Oasis share of stockholders’ equity 272,202     238,630        
Non-controlling interests 313,781     312,815        
Total stockholders’ equity 585,983     551,445        
Total liabilities and stockholders’ equity $ 1,102,527     $ 964,252