XML 26 R79.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues                
Total revenues $ 482,743     $ 674,629     $ 1,587,880 $ 1,722,192
Operating expenses                
Lease operating expenses 50,313     48,534     164,985 137,456
Marketing, transportation and gathering expenses 32,659     30,713     96,097 74,559
Production taxes 28,461     38,722     86,221 103,748
Depreciation, depletion and amortization 210,832     162,984     578,023 465,819
Exploration expenses 652     22,315     2,369 23,701
Impairment 0     0     653 384,228
General and administrative expenses 52,860     34,859     118,245 91,029
Total operating expenses 473,550     532,453     1,453,473 1,711,659
Loss on sale of properties (752)     36,869     (3,950) 38,823
Operating income 8,441     179,045     130,457 49,356
Other income (expense)                
Equity in earnings (loss) of subsidiaries 0     0     0 0
Net gain (loss) on derivative instruments 47,922     (48,544)     (34,940) (239,945)
Interest expense, net of capitalized interest (43,897)     (39,560)     (131,551) (117,616)
Loss on extinguishment of debt 0     (47)     0 (13,698)
Other income (expense) 473     111     706 146
Total other income (expense), net 4,498     (88,040)     (165,785) (371,113)
Income (loss) before income taxes 12,939     91,005     (35,328) (321,757)
Income tax benefit (expense) 17,372     (24,782)     8,835 75,391
Net income (loss) including non-controlling interests 30,311 $ 51,174 $ (107,978) 66,223 $ (316,301) $ 3,712 (26,493) (246,366)
Less: Net income attributable to non-controlling interests 10,023     3,882     25,344 10,907
Net income (loss) attributable to Oasis 20,288     62,341     (51,837) (257,273)
Intercompany Eliminations                
Revenues                
Total revenues (52,492)     (41,045)     (146,345) (113,827)
Operating expenses                
Lease operating expenses (17,054)     (14,565)     (43,529) (38,957)
Marketing, transportation and gathering expenses (11,750)     (6,126)     (32,123) (17,605)
Production taxes 0     0     0 0
Depreciation, depletion and amortization (5,140)     (4,048)     (15,263) (11,017)
Exploration expenses 0     0     0 0
Impairment             0 0
General and administrative expenses (4,232)     (2,703)     (12,948) (8,940)
Total operating expenses (49,530)     (39,194)     (138,583) (107,574)
Loss on sale of properties 0     0     0 0
Operating income (2,962)     (1,851)     (7,762) (6,253)
Other income (expense)                
Equity in earnings (loss) of subsidiaries (97,072)     (129,657)     (153,688) 58,606
Net gain (loss) on derivative instruments 0     0     0 0
Interest expense, net of capitalized interest 0     0     0 0
Loss on extinguishment of debt       0       0
Other income (expense) 0     0     0 0
Total other income (expense), net (97,072)     (129,657)     (153,688) 58,606
Income (loss) before income taxes (100,034)     (131,508)     (161,450) 52,353
Income tax benefit (expense) 0     0     0 0
Net income (loss) including non-controlling interests (100,034)     (131,508)     (161,450) 52,353
Less: Net income attributable to non-controlling interests (13,843)     (22,577)     (43,155) (62,168)
Net income (loss) attributable to Oasis (86,191)     (108,931)     (118,295) 114,521
Parent/ Issuer                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Lease operating expenses 0     0     0 0
Marketing, transportation and gathering expenses 0     0     0 0
Production taxes 0     0     0 0
Depreciation, depletion and amortization 0     0     0 0
Exploration expenses 0     0     0 0
Impairment             0 0
General and administrative expenses 569     7,486     15,964 22,214
Total operating expenses 569     7,486     15,964 22,214
Loss on sale of properties 0     0     0 0
Operating income (569)     (7,486)     (15,964) (22,214)
Other income (expense)                
Equity in earnings (loss) of subsidiaries 54,755     96,555     39,118 (149,295)
Net gain (loss) on derivative instruments 0     0     0 0
Interest expense, net of capitalized interest (33,133)     (32,836)     (98,424) (98,417)
Loss on extinguishment of debt       (47)       (13,698)
Other income (expense) 1     0     2 0
Total other income (expense), net 21,623     63,672     (59,304) (261,410)
Income (loss) before income taxes 21,054     56,186     (75,268) (283,624)
Income tax benefit (expense) (766)     6,155     23,431 26,351
Net income (loss) including non-controlling interests 20,288     62,341     (51,837) (257,273)
Less: Net income attributable to non-controlling interests 0     0     0 0
Net income (loss) attributable to Oasis 20,288     62,341     (51,837) (257,273)
Combined Guarantor Subsidiaries                
Revenues                
Total revenues 434,542     644,207     1,444,237 1,636,573
Operating expenses                
Lease operating expenses 67,367     63,099     208,514 176,413
Marketing, transportation and gathering expenses 44,409     36,839     128,220 92,164
Production taxes 28,461     38,722     86,221 103,748
Depreciation, depletion and amortization 206,989     159,843     566,812 456,624
Exploration expenses 652     22,315     2,369 23,701
Impairment             653 384,228
General and administrative expenses 48,944     24,627     91,121 60,259
Total operating expenses 481,632     531,707     1,446,253 1,706,045
Loss on sale of properties (752)     36,869     (3,950) 38,823
Operating income (47,842)     149,369     (5,966) (30,649)
Other income (expense)                
Equity in earnings (loss) of subsidiaries 42,317     33,102     114,570 90,689
Net gain (loss) on derivative instruments 47,922     (48,544)     (34,940) (239,945)
Interest expense, net of capitalized interest (6,252)     (6,561)     (20,658) (18,591)
Loss on extinguishment of debt       0       0
Other income (expense) 472     126     708 161
Total other income (expense), net 84,459     (21,877)     59,680 (167,686)
Income (loss) before income taxes 36,617     127,492     53,714 (198,335)
Income tax benefit (expense) 18,138     (30,937)     (14,596) 49,040
Net income (loss) including non-controlling interests 54,755     96,555     39,118 (149,295)
Less: Net income attributable to non-controlling interests 0     0     0 0
Net income (loss) attributable to Oasis 54,755     96,555     39,118 (149,295)
Combined Non-guarantor                
Revenues                
Total revenues 100,693     71,467     289,988 199,446
Operating expenses                
Lease operating expenses 0     0     0 0
Marketing, transportation and gathering expenses 0     0     0 0
Production taxes 0     0     0 0
Depreciation, depletion and amortization 8,983     7,189     26,474 20,212
Exploration expenses 0     0     0 0
Impairment             0 0
General and administrative expenses 7,579     5,449     24,108 17,496
Total operating expenses 40,879     32,454     129,839 90,974
Loss on sale of properties 0     0     0 0
Operating income 59,814     39,013     160,149 108,472
Other income (expense)                
Equity in earnings (loss) of subsidiaries 0     0     0 0
Net gain (loss) on derivative instruments 0     0     0 0
Interest expense, net of capitalized interest (4,512)     (163)     (12,469) (608)
Loss on extinguishment of debt       0       0
Other income (expense) 0     (15)     (4) (15)
Total other income (expense), net (4,512)     (178)     (12,473) (623)
Income (loss) before income taxes 55,302     38,835     147,676 107,849
Income tax benefit (expense) 0     0     0 0
Net income (loss) including non-controlling interests 55,302     38,835     147,676 107,849
Less: Net income attributable to non-controlling interests 23,866     26,459     68,499 73,075
Net income (loss) attributable to Oasis 31,436     12,376     79,177 34,774
Oil and gas revenues                
Revenues                
Total revenues 344,470     454,195     1,070,256 1,218,639
Oil and gas revenues | Intercompany Eliminations                
Revenues                
Total revenues 368     0     368 0
Oil and gas revenues | Parent/ Issuer                
Revenues                
Total revenues 0     0     0 0
Oil and gas revenues | Combined Guarantor Subsidiaries                
Revenues                
Total revenues 344,102     454,195     1,069,888 1,218,639
Oil and gas revenues | Combined Non-guarantor                
Revenues                
Total revenues 0     0     0 0
Purchased oil and gas                
Revenues                
Total revenues 79,352     172,985     337,212 368,758
Operating expenses                
Expenses 78,655     174,269     338,221 374,442
Purchased oil and gas | Intercompany Eliminations                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     (60)     0 (60)
Purchased oil and gas | Parent/ Issuer                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     0     0 0
Purchased oil and gas | Combined Guarantor Subsidiaries                
Revenues                
Total revenues 79,352     172,985     337,212 368,758
Operating expenses                
Expenses 78,655     174,329     338,221 374,502
Purchased oil and gas | Combined Non-guarantor                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     0     0 0
Midstream Services                
Revenues                
Total revenues 50,023     31,187     149,617 88,451
Operating expenses                
Expenses 12,967     8,652     47,064 24,325
Midstream Services | Intercompany Eliminations                
Revenues                
Total revenues (52,860)     (41,045)     (146,713) (113,827)
Operating expenses                
Expenses (11,354)     (11,692)     (34,720) (30,995)
Midstream Services | Parent/ Issuer                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     0     0 0
Midstream Services | Combined Guarantor Subsidiaries                
Revenues                
Total revenues 2,190     765     6,342 2,832
Operating expenses                
Expenses 4     528     2,527 2,054
Midstream Services | Combined Non-guarantor                
Revenues                
Total revenues 100,693     71,467     289,988 199,446
Operating expenses                
Expenses 24,317     19,816     79,257 53,266
Well Services                
Revenues                
Total revenues 8,898     16,262     30,795 46,344
Operating expenses                
Expenses 6,151     11,405     21,595 32,352
Well Services | Intercompany Eliminations                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     0     0 0
Well Services | Parent/ Issuer                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses 0     0     0 0
Well Services | Combined Guarantor Subsidiaries                
Revenues                
Total revenues 8,898     16,262     30,795 46,344
Operating expenses                
Expenses 6,151     11,405     21,595 32,352
Well Services | Combined Non-guarantor                
Revenues                
Total revenues 0     0     0 0
Operating expenses                
Expenses $ 0     $ 0     $ 0 $ 0