XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit)(Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interests
Balance (shares) at Dec. 31, 2018   318,377 (2,092)      
Balance at Dec. 31, 2018 $ 3,918,880 $ 3,157 $ (29,025) $ 3,077,755 $ 682,689 $ 184,304
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation (shares)   4,360        
Equity-based compensation 9,606 $ 25   9,462   119
Distributions to non-controlling interest owners (4,937)         (4,937)
Treasury stock - tax withholdings (shares)   (686) (686)      
Treasury stock - tax withholdings (4,261)   $ (4,261)      
Other (175)     (134)   (41)
Net income (loss) (107,978)       (114,882) 6,904
Balance (shares) at Mar. 31, 2019   322,051 (2,778)      
Balance at Mar. 31, 2019 3,811,135 $ 3,182 $ (33,286) 3,087,083 567,807 186,349
Balance (shares) at Dec. 31, 2019   321,231 (2,967)      
Balance at Dec. 31, 2019 3,837,081 $ 3,189 $ (33,881) 3,112,384 554,446 200,943
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation (shares)   3,836        
Equity-based compensation 7,105 $ 32   7,007   66
Distributions to non-controlling interest owners (6,028)         (6,028)
Equity component of senior unsecured convertible notes, net (337)     (337)    
Treasury stock - tax withholdings (shares)   (942) (942)      
Treasury stock - tax withholdings (2,308)   $ (2,308)      
Net income (loss) (4,334,275)       (4,310,861) (23,414)
Balance (shares) at Mar. 31, 2020   324,125 (3,909)      
Balance at Mar. 31, 2020 $ (499,172) $ 3,221 $ (36,189) $ 3,119,054 $ (3,756,825) $ 171,567