XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Non-controlling Interests
Cumulative effect adjustment
Cumulative effect adjustment
Retained Earnings (Accumulated Deficit)
Balance (shares) at Dec. 31, 2018   318,377 (2,092)          
Balance at Dec. 31, 2018 $ 3,918,880 $ 3,157 $ (29,025) $ 3,077,755 $ 682,689 $ 184,304    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   4,360            
Equity-based compensation 9,606 $ 25   9,462   119    
Distributions to non-controlling interest owners (4,937)         (4,937)    
Treasury stock - tax withholdings (shares)   (686) 686          
Treasury stock - tax withholdings (4,261)   $ (4,261)          
Other (175)     (134)   (41)    
Net income (loss) (107,978)       (114,882) 6,904    
Balance (shares) at Mar. 31, 2019   322,051 (2,778)          
Balance at Mar. 31, 2019 3,811,135 $ 3,182 $ (33,286) 3,087,083 567,807 186,349    
Balance (shares) at Dec. 31, 2018   318,377 (2,092)          
Balance at Dec. 31, 2018 3,918,880 $ 3,157 $ (29,025) 3,077,755 682,689 184,304    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (26,493)              
Balance (shares) at Sep. 30, 2019   321,344 (2,891)          
Balance at Sep. 30, 2019 3,899,661 $ 3,186 $ (33,650) 3,104,938 630,852 194,335    
Balance (shares) at Dec. 31, 2018   318,377 (2,092)          
Balance at Dec. 31, 2018 3,918,880 $ 3,157 $ (29,025) 3,077,755 682,689 184,304    
Balance (shares) at Dec. 31, 2019   321,231 (2,967)          
Balance at Dec. 31, 2019 $ 3,837,081 $ 3,189 $ (33,881) 3,112,384 554,446 200,943 $ (410) $ (410)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member              
Balance (shares) at Mar. 31, 2019   322,051 (2,778)          
Balance at Mar. 31, 2019 $ 3,811,135 $ 3,182 $ (33,286) 3,087,083 567,807 186,349    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   (149)            
Equity-based compensation 9,566 $ 1   9,465   100    
Distributions to non-controlling interest owners (5,156)         (5,156)    
Treasury stock - tax withholdings (shares)   (8) 8          
Treasury stock - tax withholdings (44)   $ (44)          
Other (217)     (193)   (24)    
Net income (loss) 51,174       42,757 8,417    
Balance (shares) at Jun. 30, 2019   321,894 (2,786)          
Balance at Jun. 30, 2019 3,866,458 $ 3,183 $ (33,330) 3,096,355 610,564 189,686    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   (445)            
Equity-based compensation 8,670 $ 3   8,583   84    
Distributions to non-controlling interest owners (5,458)         (5,458)    
Treasury stock - tax withholdings (shares)   (105) 105          
Treasury stock - tax withholdings (320)   $ (320)          
Net income (loss) 30,311       20,288 10,023    
Balance (shares) at Sep. 30, 2019   321,344 (2,891)          
Balance at Sep. 30, 2019 3,899,661 $ 3,186 $ (33,650) 3,104,938 630,852 194,335    
Balance (shares) at Dec. 31, 2019   321,231 (2,967)          
Balance at Dec. 31, 2019 3,837,081 $ 3,189 $ (33,881) 3,112,384 554,446 200,943 (410) (410)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   3,836            
Equity-based compensation 7,105 $ 32   7,007   66    
Distributions to non-controlling interest owners (6,028)         (6,028)    
Equity component of senior unsecured convertible notes, net (337)     (337)        
Treasury stock - tax withholdings (shares)   (942) 942          
Treasury stock - tax withholdings (2,308)   $ (2,308)          
Net income (loss) (4,334,275)       (4,310,861) (23,414)    
Balance (shares) at Mar. 31, 2020   324,125 (3,909)          
Balance at Mar. 31, 2020 (499,172) $ 3,221 $ (36,189) 3,119,054 (3,756,825) 171,567    
Balance (shares) at Dec. 31, 2019   321,231 (2,967)          
Balance at Dec. 31, 2019 3,837,081 $ 3,189 $ (33,881) 3,112,384 554,446 200,943 $ (410) $ (410)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (4,470,721)              
Balance (shares) at Sep. 30, 2020   320,931 (4,196)          
Balance at Sep. 30, 2020 (638,151) $ 3,232 $ (36,532) 3,128,752 (3,905,467) 171,864    
Balance (shares) at Mar. 31, 2020   324,125 (3,909)          
Balance at Mar. 31, 2020 (499,172) $ 3,221 $ (36,189) 3,119,054 (3,756,825) 171,567    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   2,889            
Equity-based compensation 4,942 $ 1,018   3,858   66    
Distributions to non-controlling interest owners (6,014)         (6,014)    
Treasury stock - tax withholdings (shares)   (252) 252          
Treasury stock - tax withholdings (318)   $ (318)          
Net income (loss) (89,349)       (92,943) 3,594    
Balance (shares) at Jun. 30, 2020   320,984 (4,161)          
Balance at Jun. 30, 2020 (589,911) $ 4,239 $ (36,507) 3,122,912 (3,849,768) 169,213    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (shares)   (18)            
Equity-based compensation 4,902 $ (1,007)   5,840   69    
Distributions to non-controlling interest owners (6,020)         (6,020)    
Treasury stock - tax withholdings (shares)   (35) 35          
Treasury stock - tax withholdings (25)   $ (25)          
Net income (loss) (47,097)       (55,699) 8,602    
Balance (shares) at Sep. 30, 2020   320,931 (4,196)          
Balance at Sep. 30, 2020 $ (638,151) $ 3,232 $ (36,532) $ 3,128,752 $ (3,905,467) $ 171,864