XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid-in-Capital
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     269,295 1,332        
Beginning balance $ 3,513,579   $ 2,668 $ (22,179) $ 2,677,217 $ 717,985   $ 137,888
Ending balance (in shares)     269,295 1,332        
Ending balance 3,513,579   $ 2,668 $ (22,179) 2,677,217 717,985   137,888
Permian Basin Acquisition issuance (in shares)     46,000          
Permian Basin Acquisition issuance 371,220   $ 460   370,760      
Equity-based compensation (in shares)     3,842          
Equity-based compensation 31,044   $ 29   30,659     356
Issuance of Oasis Midstream Partners common units 44,503             44,503
Distributions to non-controlling interest owners (14,114)             (14,114)
Treasury stock - tax withholdings (in shares)     (760) 760        
Treasury stock - tax withholdings (6,846)     $ (6,846)        
Other (1,006)       (881)     (125)
Net income (loss) (19,500)         (35,296)   15,796
Beginning balance (in shares)     318,377 2,092        
Beginning balance 3,918,880   $ 3,157 $ (29,025) 3,077,755 682,689   184,304
Ending balance (in shares)     318,377 2,092        
Ending balance 3,918,880   $ 3,157 $ (29,025) 3,077,755 682,689   184,304
Equity-based compensation (in shares)     3,729          
Equity-based compensation 35,392   $ 32   34,982     378
Distributions to non-controlling interest owners (21,270)             (21,270)
Treasury stock - tax withholdings (in shares)     (875) 875        
Treasury stock - tax withholdings (4,856)     $ (4,856)        
Other (418)       (353)     (65)
Net income (loss) $ (90,647)         (128,243)   37,596
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member              
Beginning balance (in shares)     321,231 2,967        
Beginning balance $ 3,837,081 $ (410) $ 3,189 $ (33,881) 3,112,384 554,446 $ (410) 200,943
Ending balance (in shares)     321,231 2,967        
Ending balance 3,837,081 $ (410) $ 3,189 $ (33,881) 3,112,384 554,446 $ (410) 200,943
Equity-based compensation (in shares)     1,080          
Equity-based compensation 31,734   $ 44   31,454     236
Distributions to non-controlling interest owners (24,080)             (24,080)
Equity component of senior unsecured convertible notes repurchased (337)       (337)      
Treasury stock - tax withholdings (in shares)     (2,010) 2,010        
Treasury stock - tax withholdings (2,756)     $ (2,756)        
Net income (loss) (3,724,611)         (3,640,328)   (84,283)
Cancellation in Predecessor equity (in shares)     320,301 4,977        
Cancellation of Predecessor equity 23,805   $ 3,233 $ (36,637) 3,143,501 (3,086,292)   0
Issuance of Successor common stock (in shares)     20,000          
Issuance of Successor common stock 941,810   $ 200   941,610      
Issuance of Successor warrants 23,805       23,805      
Beginning balance (in shares)     20,000 0        
Beginning balance 1,058,431   $ 200 $ 0 965,415 0   92,816
Ending balance (in shares)     20,000 0        
Ending balance 1,058,431   $ 200 $ 0 965,415 0   92,816
Equity-based compensation (in shares)     93          
Equity-based compensation 270       239     31
Net income (loss) (45,962)         (49,912)   3,950
Beginning balance (in shares)     20,093 0        
Beginning balance 1,012,739   $ 200 $ 0 965,654 (49,912)   96,797
Ending balance (in shares)     20,093 0        
Ending balance $ 1,012,739   $ 200 $ 0 $ 965,654 $ (49,912)   $ 96,797