XML 71 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Oil and Gas Reserve Information - Unaudited (Tables)
12 Months Ended
Dec. 31, 2020
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Net Proved, Proved Developed and Proved Undeveloped Reserves
The following table summarizes changes in quantities of the Company’s estimated net proved reserves for the periods presented:
Crude Oil
(MBbl)
Natural Gas
(MMcf)
MBoe(1)
2018
Proved reserves
Beginning balance (Predecessor)224,960 523,456 312,204 
Revisions of previous estimates(17,352)3,019 (16,850)
Extensions, discoveries and other additions30,640 46,309 38,358 
Sales of reserves in place(12,470)(20,735)(15,926)
Purchases of reserves in place25,688 43,107 32,873 
Production(23,050)(42,430)(30,122)
Net proved reserves at December 31, 2018 (Predecessor)
228,416 552,726 320,537 
Proved developed reserves, December 31, 2018 (Predecessor)
144,533 339,444 201,107 
Proved undeveloped reserves, December 31, 2018 (Predecessor)
83,883 213,282 119,430 
2019
Proved reserves
Beginning balance (Predecessor)228,416 552,726 320,537 
Revisions of previous estimates(51,965)(68,301)(63,349)
Extensions, discoveries and other additions49,297 87,382 63,861 
Sales of reserves in place(2,136)(2,368)(2,531)
Production(22,825)(55,906)(32,142)
Net proved reserves at December 31, 2019 (Predecessor)
200,787 513,533 286,376 
Proved developed reserves, December 31, 2019 (Predecessor)
113,418 314,000 165,751 
Proved undeveloped reserves, December 31, 2019 (Predecessor)
87,369 199,533 120,625 
2020
Proved reserves
Beginning balance (Predecessor)200,787 513,533 286,376 
Revisions of previous estimates(69,782)(98,815)(86,251)
Extensions, discoveries and other additions4,578 8,659 6,021 
Production(15,818)(47,207)(23,686)
Net proved reserves at December 31, 2020 (Successor)
119,765 376,170 182,460 
Proved developed reserves, December 31, 2020 (Successor)
85,428 262,676 129,207 
Proved undeveloped reserves, December 31, 2020 (Successor)
34,337 113,494 53,253 
__________________ 
(1)Natural gas is converted to barrel of oil equivalents at the rate of six thousand cubic feet of natural gas to one barrel of oil.
Standardized Measure of Discounted Future Cash Flows
The following table sets forth the Standardized Measure of discounted future net cash flows from projected production of the Company’s estimated net proved reserves at December 31, 2020, 2019 and 2018:
 At December 31,
 202020192018
 (In thousands)
Future cash inflows$5,197,220 $12,385,040 $16,652,405 
Future production costs(2,792,921)(5,509,127)(6,609,097)
Future development costs(610,658)(1,490,521)(1,701,672)
Future income tax expense(232,849)(188,823)(968,466)
Future net cash flows1,560,792 5,196,569 7,373,170 
10% annual discount for estimated timing of cash flows(611,915)(2,352,200)(3,322,864)
Standardized measure of discounted future net cash flows$948,877 $2,844,369 $4,050,306 
Changes in Standardized Measure of Discounted Future Net Cash Flows Applicable to Proved Oil and Natural Gas Reserves
The following table sets forth the changes in the Standardized Measure of discounted future net cash flows applicable to estimated net proved reserves for the periods presented:
202020192018
 (In thousands)
January 1$2,844,369 $4,050,306 $3,300,695 
Net changes in prices and production costs(1,088,936)(1,070,192)1,003,008 
Net changes in future development costs4,640 131,003 (89,304)
Sales of crude oil and natural gas, net(407,417)(943,989)(1,155,223)
Extensions47,693 437,700 461,196 
Purchases of reserves in place— — 385,763 
Sales of reserves in place— (36,907)(197,867)
Revisions of previous quantity estimates(694,320)(732,253)(115,015)
Previously estimated development costs incurred87,640 246,311 303,364 
Accretion of discount293,445 467,426 368,374 
Net change in income taxes(76,066)533,872 (240,908)
Changes in timing and other(62,171)(238,908)26,223 
December 31$948,877 $2,844,369 $4,050,306