XML 74 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Fresh start Accounting - Enterprise Value to Implied Value and Reorganization Value (Details)
$ in Thousands
11 Months Ended
Nov. 19, 2020
USD ($)
shares
Fresh-Start Adjustment [Line Items]  
Enterprise value $ 1,300,000
Plus: Cash 5,615
Fair value of Oasis share and Successor stockholders' equity 965,615
Plus: Fair value of non-controlling interests 92,816
Fair value of total Successor stockholders’ equity 1,058,431
Plus: Current liabilities 305,592
Plus: Asset retirement obligations (non-current portion) 45,986
Plus: Other non-current liabilities 32,482
Reorganization value of Successor assets 2,237,991
Cash attributable to OMP 4,500
Restricted cash 1,400
Restricted cash related to professional fees $ 10,400
Warrants to purchase of number of shares (in shares) | shares 1,621,622
Oasis Credit Facility  
Fresh-Start Adjustment [Line Items]  
Less: Fair value of Credit Facility $ (340,000)
OMP Credit Facility  
Fresh-Start Adjustment [Line Items]  
Less: Fair value of Credit Facility $ 455,500