XML 84 R73.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
segment
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting [Abstract]          
Number of current operating units | segment     2    
Segment Reporting Information [Line Items]          
Total revenues $ 393,060 $ 166,352 $ 748,519 $ 554,150  
Operating income (loss) 375,573 (11,224) 526,408 (4,873,752)  
Total other income (expense), net (290,610) (80,738) (480,364) 192,777  
Income (loss) before income taxes including non-controlling interests 84,963 (91,962) 46,044 (4,680,975)  
Lease operating expenses 34,321 29,608 69,581 79,377  
Gathering, processing and transportation expenses 20,485 23,765 36,196 53,229  
General and administrative expenses 20,210 37,443 40,947 68,617  
Equity-based compensation expenses 4,702 4,890 6,900 11,697  
Property, plant and equipment, net 1,554,685   1,554,685   $ 1,728,787
Total assets 2,936,716   2,936,716   2,159,037
E&P          
Segment Reporting Information [Line Items]          
Total revenues 328,987 121,826 611,685 453,213  
Midstream Total          
Segment Reporting Information [Line Items]          
Total revenues 64,073 44,526 136,834 100,937  
Operating Segments | E&P          
Segment Reporting Information [Line Items]          
Total revenues 328,987 121,826 611,685 453,213  
Operating income (loss) 337,188 (40,901) 440,368 (4,858,156)  
Total other income (expense), net (279,602) (75,465) (465,498) 228,533  
Income (loss) before income taxes including non-controlling interests 57,586 (116,366) (25,130) (4,629,623)  
Lease operating expenses 50,436 37,864 101,500 103,677  
Gathering, processing and transportation expenses 32,787 31,180 60,892 73,894  
General and administrative expenses 15,707 32,290 31,382 58,963  
Equity-based compensation expenses 4,686 4,811 6,374 11,407  
Property, plant and equipment, net 670,699   670,699   837,020
Total assets 1,894,614   1,894,614   1,093,253
Operating Segments | Midstream Total          
Segment Reporting Information [Line Items]          
Total revenues 106,163 81,721 220,280 206,676  
Operating income (loss) 39,990 30,620 88,657 (11,606)  
Total other income (expense), net (11,008) (5,273) (14,866) (35,756)  
Income (loss) before income taxes including non-controlling interests 28,982 25,347 73,791 (47,362)  
Lease operating expenses 0 0 0 0  
Gathering, processing and transportation expenses 0 0 0 0  
General and administrative expenses 8,175 9,304 16,735 17,906  
Equity-based compensation expenses 16 203 526 631  
Property, plant and equipment, net 886,116   886,116   892,043
Total assets 1,044,232   1,044,232   1,066,060
Eliminations          
Segment Reporting Information [Line Items]          
Total revenues (42,090) (37,195) (83,446) (105,739)  
Operating income (loss) (1,605) (943) (2,617) (3,990)  
Total other income (expense), net 0 0 0 0  
Income (loss) before income taxes including non-controlling interests (1,605) (943) (2,617) (3,990)  
Lease operating expenses (16,115) (8,256) (31,919) (24,300)  
Gathering, processing and transportation expenses (12,302) (7,415) (24,696) (20,665)  
General and administrative expenses (3,672) (4,151) (7,170) (8,252)  
Equity-based compensation expenses 0 (124) 0 (341)  
Property, plant and equipment, net (2,130)   (2,130)   (276)
Total assets (2,130)   (2,130)   $ (276)
Eliminations | E&P          
Segment Reporting Information [Line Items]          
Total revenues 0 0 0 0  
Eliminations | Midstream Total          
Segment Reporting Information [Line Items]          
Total revenues $ (42,090) $ (37,195) $ (83,446) $ (105,739)