XML 63 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summarized Information Related to Restricted Stock and Restricted Units The following table summarizes information related to RSAs held by non-employee directors of the Company:
SharesWeighted Average
Grant Date
Fair Value per Share
Non-vested shares outstanding December 31, 2020
93,000 $37.35 
Granted2,916 126.89 
Vested(30,996)37.35 
Forfeited— — 
Non-vested shares outstanding December 31, 2021
64,920 $41.37 
The following table summarizes information related to RSUs held by employees of the Company:
SharesWeighted Average
Grant Date
Fair Value per Share
Non-vested shares outstanding December 31, 2020
— $— 
Granted518,375 62.61 
Vested(69)127.91 
Forfeited(5,500)56.86 
Non-vested shares outstanding December 31, 2021
512,806 $62.66 
Summarized Information Related to Performance Share Units The following table summarizes information related to PSUs held by employees of the Company:
SharesWeighted Average
Grant Date
Fair Value per Share
Non-vested shares outstanding December 31, 2020
— $— 
Granted183,915 63.95 
Vested— — 
Forfeited— — 
Non-vested shares outstanding December 31, 2021
183,915 $63.95 
Schedule of Nonvested Leveraged Stock Units Activity The following table summarizes information related to LSUs held by employees of the Company:
SharesWeighted Average
Grant Date
Fair Value per Share
Non-vested shares outstanding December 31, 2020
— $— 
Granted262,406 78.79 
Vested— — 
Forfeited— — 
Non-vested shares outstanding December 31, 2021
262,406 $78.79 
Summary of Assumptions
The following table summarizes the assumptions used in the Monte Carlo simulation model to determine the grant date fair value and associated equity-based compensation expenses by grant date:
Grant dateJanuary 18, 2021February 11, 2021April 13, 2021
Forecast period (years)
3 - 4
3 - 4
3 - 4
Risk-free interest rates
0.2% - 0.3%
0.2% - 0.3%
0.3% - 0.6%
Implied equity volatility
55% - 60%
55% - 60%
45% - 50%
Stock price on date of grant$44.41$49.66$68.07
The following assumptions were used for the Monte Carlo model to determine the grant date fair value and associated equity-based compensation expense of the PSUs granted during the periods presented (Predecessor):
 20202019
Forecast period (years)
2 - 4
2 - 4
Risk-free interest rates
1.53% - 1.55%
2.55% - 2.56%
Oasis stock price volatility68.56 %71.17 %
Oasis initial value$3.19 $5.85 
Oasis stock price on date of grant$2.77 $6.63 
Summarized Information Related to Phantom Units The following table summarizes information related to phantom unit awards held by employees of the Company:
Phantom Unit AwardsWeighted Average
Grant Date
Fair Value per Share
Non-vested phantom unit awards outstanding December 31, 2020
— $— 
Granted16,422 127.91 
Vested(38)127.91 
Forfeited(604)127.91 
Non-vested phantom unit awards outstanding December 31, 2021
15,780 $127.91