XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interests
Balance (in shares) at Dec. 31, 2020   20,093,000 0      
Balance at Dec. 31, 2020 $ 1,012,739 $ 200 $ 0 $ 965,654 $ (49,912) $ 96,797
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation $ 2,198     1,709   489
Dividends (in dollars per share) $ 0.375          
Dividends $ (7,535)     (7,535)    
Distributions to non-controlling interest owners (6,029)         (6,029)
Midstream Simplification 0     2,358   (2,358)
Common control transaction costs (4,111)     (4,111)    
Other 6     6    
Net income (loss) (35,265)       (43,592) 8,327
Balance (in shares) at Mar. 31, 2021   20,093,000 0      
Balance at Mar. 31, 2021 962,003 $ 200 $ 0 958,081 (93,504) 97,226
Balance (in shares) at Dec. 31, 2021   19,276,000 871,000      
Balance at Dec. 31, 2021 1,221,573 $ 200 $ (100,000) 863,010 269,690 188,673
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation (in shares)   94,000        
Equity-based compensation 4,848 $ 0   4,800   48
Modification of equity-based compensation awards $ (226)     (226)    
Dividends (in dollars per share) $ 3.585          
Dividends $ (73,074)       (73,074)  
Warrants exercised (in shares) 333,617 233,000        
Warrants exercised $ 15,692 $ 3   15,689    
Treasury stock - tax withholdings (shares)   (31,000) (31,000)      
Treasury stock - tax withholdings (4,132)   $ (4,132)      
Net income (loss) 468,314       466,003 2,311
OMP Merger (191,032)         (191,032)
Balance (in shares) at Mar. 31, 2022   19,572,000 902,000      
Balance at Mar. 31, 2022 $ 1,441,963 $ 203 $ (104,132) $ 883,273 $ 662,619 $ 0