XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Regular Cash Dividend
Special Cash Dividend
Common Stock
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
Regular Cash Dividend
Additional Paid-in Capital
Special Cash Dividend
Retained Earnings
Retained Earnings
Regular Cash Dividend
Retained Earnings
Special Cash Dividend
Non-controlling Interests
Beginning balance, common stock (in shares) at Dec. 31, 2020       20,093,000                
Beginning balance at Dec. 31, 2020 $ 1,012,739     $ 200 $ 0 $ 965,654     $ (49,912)     $ 96,797
Beginning balance, treasury stock (in shares) at Dec. 31, 2020         0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Equity-based compensation 2,198         1,709           489
Dividends   $ (7,535)         $ (7,535)          
Distributions to non-controlling interest owners (6,029)                     (6,029)
Warrants exercised           6            
Midstream Simplification 0         2,358           (2,358)
Common control transaction costs (4,111)         (4,111)            
Net income (loss) (35,265)               (43,592)     8,327
Ending balance, common stock (in shares) at Mar. 31, 2021       20,093,000                
Ending balance at Mar. 31, 2021 962,003     $ 200 $ 0 958,081     (93,504)     97,226
Ending balance, treasury stock (in shares) at Mar. 31, 2021         0              
Beginning balance, common stock (in shares) at Dec. 31, 2020       20,093,000                
Beginning balance at Dec. 31, 2020 1,012,739     $ 200 $ 0 965,654     (49,912)     96,797
Beginning balance, treasury stock (in shares) at Dec. 31, 2020         0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Distributions to non-controlling interest owners                       (6,136)
Net income (loss) 46,044                      
Ending balance, common stock (in shares) at Jun. 30, 2021       19,904,000                
Ending balance at Jun. 30, 2021 1,021,773     $ 200 $ (14,560) 870,567     (20,140)     185,706
Ending balance, treasury stock (in shares) at Jun. 30, 2021         191,000              
Beginning balance, common stock (in shares) at Mar. 31, 2021       20,093,000                
Beginning balance at Mar. 31, 2021 962,003     $ 200 $ 0 958,081     (93,504)     97,226
Beginning balance, treasury stock (in shares) at Mar. 31, 2021         0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Equity-based compensation 4,702         4,688           14
Dividends   (8,090) $ (82,958)       $ (8,090) $ (82,958)        
Distributions to non-controlling interest owners (6,136)                      
Repurchase of common stock (in shares)       (191,000) (191,000)              
Repurchase of common stock (14,560)       $ (14,560)              
Issuance of OMP common units, net of offering costs 86,657                     86,657
Warrants exercised (in shares)       2,000                
Warrants exercised 167         167            
Common control transaction costs (1,321)         (1,321)            
Net income (loss) 81,309               73,364     7,945
Ending balance, common stock (in shares) at Jun. 30, 2021       19,904,000                
Ending balance at Jun. 30, 2021 $ 1,021,773     $ 200 $ (14,560) 870,567     (20,140)     185,706
Ending balance, treasury stock (in shares) at Jun. 30, 2021         191,000              
Beginning balance, common stock (in shares) at Dec. 31, 2021 19,276,181     19,276,000                
Beginning balance at Dec. 31, 2021 $ 1,221,573     $ 200 $ (100,000) 863,010     269,690     188,673
Beginning balance, treasury stock (in shares) at Dec. 31, 2021 871,018       871,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Equity-based compensation (in shares)       94,000                
Equity-based compensation $ 4,848         4,800           48
Tax withholding on vesting of equity-based awards (in shares)       (31,000) (31,000)              
Tax withholding on vesting of equity-based awards (4,132)       $ (4,132)              
Modification of equity-based awards (226)         (226)            
Dividends   (73,074)               $ (73,074)    
Warrants exercised (in shares)       233,000                
Warrants exercised 15,692     $ 3   15,689            
Net income (loss) 468,314               466,003     2,311
OMP Merger (191,032)                     (191,032)
Ending balance, common stock (in shares) at Mar. 31, 2022       19,572,000                
Ending balance at Mar. 31, 2022 $ 1,441,963     $ 203 $ (104,132) 883,273     662,619     0
Ending balance, treasury stock (in shares) at Mar. 31, 2022         902,000              
Beginning balance, common stock (in shares) at Dec. 31, 2021 19,276,181     19,276,000                
Beginning balance at Dec. 31, 2021 $ 1,221,573     $ 200 $ (100,000) 863,010     269,690     188,673
Beginning balance, treasury stock (in shares) at Dec. 31, 2021 871,018       871,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Repurchase of common stock (in shares) 0                      
Warrants exercised (in shares) 528,480                      
Net income (loss) $ 599,153                      
Ending balance, common stock (in shares) at Jun. 30, 2022 19,662,862     19,663,000                
Ending balance at Jun. 30, 2022 $ 1,198,096     $ 206 $ (100,000) 883,801     414,089     0
Ending balance, treasury stock (in shares) at Jun. 30, 2022 871,018       871,000              
Beginning balance, common stock (in shares) at Mar. 31, 2022       19,572,000                
Beginning balance at Mar. 31, 2022 $ 1,441,963     $ 203 $ (104,132) 883,273     662,619     0
Beginning balance, treasury stock (in shares) at Mar. 31, 2022         902,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Equity-based compensation (in shares)       11,000                
Equity-based compensation 4,815         4,815            
Tax withholding on vesting of equity-based awards (in shares)       (4,000) (4,000)              
Tax withholding on vesting of equity-based awards (657)       $ (657)              
Transfer of treasury stock under long-term investment plan (in shares)         (35,000)              
Transfer of equity plan shares from treasury $ 0       $ 4,789 (4,789)     0      
Dividends   $ (71,961) $ (307,408)             $ (71,961) $ (307,408)  
Warrants exercised (in shares) 194,863     84,000                
Warrants exercised $ 505     $ 3   502            
Net income (loss) $ 130,839               130,839      
Ending balance, common stock (in shares) at Jun. 30, 2022 19,662,862     19,663,000                
Ending balance at Jun. 30, 2022 $ 1,198,096     $ 206 $ (100,000) $ 883,801     $ 414,089     $ 0
Ending balance, treasury stock (in shares) at Jun. 30, 2022 871,018       871,000