XML 99 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Oil and Gas Reserve Information - Unaudited (Tables)
12 Months Ended
Dec. 31, 2022
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of Net Proved, Proved Developed and Proved Undeveloped Reserves
The following table summarizes changes in quantities of the Company’s estimated net proved reserves by product for the periods presented:
Crude Oil
(MBbl)
NGLs(1)
(MBbl)
Natural Gas
(MMcf)
MBoe(2)
2020
Proved reserves
Beginning balance (Predecessor)200,787 — 513,533 286,376 
Revisions of previous estimates(69,782)— (98,815)(86,251)
Extensions, discoveries and other additions4,578 — 8,659 6,021 
Production(15,818)— (47,207)(23,686)
Net proved reserves at December 31, 2020
119,765 — 376,170 182,460 
Proved developed reserves, December 31, 2020
85,428 — 262,676 129,207 
Proved undeveloped reserves, December 31, 2020
34,337 — 113,494 53,253 
2021
Proved reserves
Beginning balance119,765 — 376,170 182,460 
Revisions of previous estimates42,411 — 68,768 53,871 
Extensions, discoveries and other additions7,734 — 14,539 10,157 
Sales of reserves in place(24,760)— (40,211)(31,461)
Purchases of reserves in place42,656 — 86,153 57,015 
Production(13,489)— (46,157)(21,182)
Net proved reserves at December 31, 2021
174,317 — 459,262 250,860 
Proved developed reserves, December 31, 2021
114,041 — 361,836 174,347 
Proved undeveloped reserves, December 31, 2021
60,276 — 97,426 76,513 
2022
Proved reserves
Beginning balance174,317 — 459,262 250,860 
Revisions of previous estimates(8,032)64,557 (56,500)47,110 
Extensions, discoveries and other additions38,144 7,452 35,689 51,544 
Sales of reserves in place— — — — 
Purchases of reserves in place202,316 73,468 443,903 349,768 
Production(25,457)(7,026)(67,428)(43,722)
Net proved reserves at December 31, 2022
381,288 138,451 814,926 655,560 
Proved developed reserves, December 31, 2022
272,529 115,227 689,651 502,698 
Proved undeveloped reserves, December 31, 2022
108,759 23,224 125,275 152,862 
__________________ 
(1)For periods prior to July 1, 2022, we reported crude oil and natural gas on a two-stream basis, and NGLs were combined with the natural gas stream when reporting reserves. As of July 1, 2022, NGLs are reported separately from the natural gas stream on a three-stream basis. This prospective change impacts the comparability of the periods presented.
(2)Natural gas is converted to barrel of oil equivalents at the rate of six thousand cubic feet of natural gas to one barrel of oil.
The following table summarizes the changes in the Company’s estimates of PUD reserves during 2022:
Year Ended December 31, 2022
(MBoe)
Proved undeveloped reserves, beginning of period76,513 
Purchases of minerals in place68,097 
Extensions, discoveries and other additions50,250 
Revisions of previous estimates1,060 
Conversion to proved developed reserves(43,058)
Proved undeveloped reserves, end of period152,862 
Schedule of Standardized Measure of Discounted Future Cash Flows The following table sets forth the Standardized Measure of discounted future net cash flows from projected production of the Company’s estimated net proved reserves at December 31, 2022, 2021 and 2020:
 At December 31,
 202220212020
 (In thousands)
Future cash inflows$44,544,247 $13,366,064 $5,197,220 
Future production costs(15,879,712)(6,548,794)(2,792,921)
Future development costs(2,553,605)(1,322,207)(610,658)
Future income tax expense(5,283,201)(717,721)(232,849)
Future net cash flows20,827,729 4,777,342 1,560,792 
10% annual discount for estimated timing of cash flows(9,333,254)(2,080,404)(611,915)
Standardized measure of discounted future net cash flows$11,494,475 $2,696,938 $948,877 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows Applicable to Proved Oil and Natural Gas Reserves The following table sets forth the changes in the Standardized Measure of discounted future net cash flows applicable to estimated net proved reserves for the periods presented:
202220212020
 (In thousands)
January 1$2,696,938 $948,877 $2,844,369 
Net changes in prices and production costs3,148,745 1,617,331 (1,088,936)
Net changes in future development costs35,427 (36,645)4,640 
Sales of crude oil and natural gas, net(2,161,708)(796,874)(407,417)
Extensions958,924 98,125 47,693 
Purchases of reserves in place7,441,750 780,442 — 
Sales of reserves in place— (204,153)— 
Revisions of previous quantity estimates1,434,357 639,320 (694,320)
Previously estimated development costs incurred137,534 102,519 87,640 
Accretion of discount683,631 94,090 293,445 
Net change in income taxes(2,539,182)(252,347)(76,066)
Changes in timing and other(341,941)(293,747)(62,171)
December 31$11,494,475 $2,696,938 $948,877