XML 102 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Fresh Start Accounting - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 11 Months Ended
Nov. 19, 2020
USD ($)
$ / shares
shares
Dec. 31, 2020
shares
Nov. 19, 2020
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / bbl
$ / MMcf
Fresh Start Accounting [Line Items]        
Percentage of voting interest received 50.00%   50.00%  
Reorganization value of Successor assets $ 2,237,991   $ 2,237,991  
Post-petition liabilities and allowed claims 3,200,000   3,200,000  
Enterprise value 1,300,000   1,300,000  
Reorganization value, write off of deferred financing costs     200  
Liabilities subject to compromise, accounts payable 19,900   19,900  
Reclassification of payable for vested liability awards to accounts payable 1,913   1,913  
Write-off of specified default interest 28,000      
Aggregate principal amount arranged $ 20,600   $ 20,600  
Issuance of common stock (in shares) | shares   20,000,000    
Issuance of common stock (in usd per share) | $ / shares $ 0.01   $ 0.01  
Warrants to purchase of number of shares (in shares) | shares 1,621,622   1,621,622  
Fair value assumptions exercise price of warrants (in usd per share) | $ / shares $ 14.68   $ 14.68  
Deferred financing cost adjustment related to infrastructure costs $ 8,100   $ 8,100  
Deferred financing costs adjustment related to finance lease right-of-use assets $ 100   $ 100  
Asset retirement obligations, fair value measurements, inflation rate 2.00%   2.00%  
Asset retirement obligations, fair value assumptions, risk free rate 8.50%   8.50%  
Derivative instrument, fair value measurements, risk free rate 5.12%   5.12%  
Crude Oil (MBbl)        
Fresh Start Accounting [Line Items]        
Fair value adjustments increase (decrease) $ 1,600   $ 1,600  
Equipment Inventory        
Fresh Start Accounting [Line Items]        
Fair value adjustments increase (decrease) 500   500  
Long term Linefill Inventory        
Fresh Start Accounting [Line Items]        
Fair value adjustments increase (decrease) (300)   (300)  
Revolving credit facility | Line of Credit        
Fresh Start Accounting [Line Items]        
Write-off of specified default interest 30,300      
Oasis Credit Facility        
Fresh Start Accounting [Line Items]        
Deferred financing costs 7,300   $ 7,300  
DIP Credit Facility | Revolving credit facility | Line of Credit        
Fresh Start Accounting [Line Items]        
Extinguishment of debt 300,000      
Accrued interest 1,400      
Credit Facility | Revolving credit facility | Line of Credit        
Fresh Start Accounting [Line Items]        
Extinguishment of debt 60,600      
Accrued interest $ 800      
Bobcat DevCo | OMS Holdings LLC (“OMS”)        
Fresh Start Accounting [Line Items]        
Ownership interest (percent) 64.70%   64.70%  
Beartooth DevCo | OMS Holdings LLC (“OMS”)        
Fresh Start Accounting [Line Items]        
Ownership interest (percent) 30.00%   30.00%  
E&P        
Fresh Start Accounting [Line Items]        
Increase in commodity prices       2.00%
E&P | Market-based Weighted Average Cost of Capital | Proved Oil and Gas Properties | Discounted Cash Flow        
Fresh Start Accounting [Line Items]        
Estimated future cash flows, measurement input (percent) 11.00%   11.00%  
E&P | Crude Oil (MBbl)        
Fresh Start Accounting [Line Items]        
Derivative, cap price (in usd per share) | $ / bbl       75
E&P | Natural Gas (MMcf)        
Fresh Start Accounting [Line Items]        
Derivative, cap price (in usd per share) | $ / MMcf       4.80
Beartooth DevCo | Market-based Weighted Average Cost of Capital | Proved Oil and Gas Properties | Discounted Cash Flow        
Fresh Start Accounting [Line Items]        
Estimated future cash flows, measurement input (percent) 13.00%   13.00%  
Bobcat DevCo | Market-based Weighted Average Cost of Capital | Proved Oil and Gas Properties | Discounted Cash Flow        
Fresh Start Accounting [Line Items]        
Estimated future cash flows, measurement input (percent) 13.00%   13.00%  
Minimum        
Fresh Start Accounting [Line Items]        
Enterprise value       $ 1,300,000
Stated interest rate (as a percent) 3.06%   3.06%  
Maximum        
Fresh Start Accounting [Line Items]        
Enterprise value       $ 1,700,000
Stated interest rate (as a percent) 6.58%   6.58%