XML 51 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Regular Cash Dividend
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid-in-Capital
Additional Paid-in-Capital
Regular Cash Dividend
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Regular Cash Dividend
Retained Earnings (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance $ 3,837,081   $ (410) $ 3,189 $ (33,881) $ 3,112,384   $ 554,446   $ (410) $ 200,943
Beginning balance, common stock (in shares) at Dec. 31, 2019       321,231,000              
Beginning balance, treasury stock (in shares) at Dec. 31, 2019         2,967,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Equity-based compensation (in shares)       1,080,000              
Equity-based compensation 31,734     $ 44   31,454         236
Distributions to non-controlling interest owners (24,080)                   (24,080)
Equity component of senior unsecured convertible notes, net (337)         (337)          
Treasury stock - tax withholdings (in shares)       (2,010,000) (2,010,000)            
Treasury stock-tax withholdings (2,756)       $ (2,756)            
Cancellation of Predecessor equity (in shares)       (320,301,000) (4,977,000)            
Cancellation of Predecessor equity (23,805)     $ (3,233) $ 36,637 (3,143,501)   3,086,292      
Issuance of Successor common stock (in shares)       20,000,000              
Issuance of Successor common stock 941,810     $ 200   941,610          
Issuance of Successor warrants 23,805         23,805          
Net income (loss) (3,724,611)             (3,640,328)     (84,283)
Ending balance, common stock (in shares) at Nov. 19, 2020       20,000,000              
Ending balance, treasury stock (in shares) at Nov. 19, 2020         0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance 1,058,431     $ 200 $ 0 965,415   0     92,816
Equity-based compensation (in shares)       93,000              
Equity-based compensation 270         239         31
Net income (loss) (45,962)             (49,912)     3,950
Ending balance, common stock (in shares) at Dec. 31, 2020       20,093,000              
Ending balance, treasury stock (in shares) at Dec. 31, 2020         0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance 1,012,739     $ 200 $ 0 965,654   (49,912)     96,797
Equity-based compensation (in shares)       3,000              
Equity-based compensation 15,476         14,685         791
Distributions to non-controlling interest owners (28,720)                   (28,720)
Dividends to shareholders   $ (116,852)         $ (116,852)        
Issuance of OMP common units, net of offering costs 86,467                   86,467
Midstream Simplification (Note 12) 0         2,358         (2,358)
Common control transaction costs (5,675)         (5,675)          
Warrants exercised (in shares)       51,000              
Warrants exercised $ 2,840         2,840          
Repurchase of common stock (in shares) 871,018     871,000 871,000            
Repurchase of common stock $ (100,000)       $ (100,000)            
Net income (loss) $ 355,298             319,602     35,696
Ending balance, common stock (in shares) at Dec. 31, 2021 19,276,181     19,276,000              
Ending balance, treasury stock (in shares) at Dec. 31, 2021 871,018       871,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance $ 1,221,573     $ 200 $ (100,000) 863,010   269,690     188,673
Equity-based compensation (in shares)       835,000              
Equity-based compensation 61,269     $ 4   61,217         48
Treasury stock - tax withholdings (in shares)       (345,000) (35,000)            
Treasury stock-tax withholdings (41,752)       $ (4,789) (36,963)          
Modification of equity-based awards (226)         (226)          
Dividends to shareholders   $ (680,358)             $ (680,358)    
Transfer of equity plan shares from treasury (in shares)         (35,000)            
Transfer of equity plan shares from treasury 0       $ 4,789 (4,789)          
Shares issued in Merger (in shares)       22,672,000              
Shares issued in Merger 2,478,036     $ 227   2,477,809          
Replacement equity awards issued in Merger 27,402         27,402          
Replacement warrants issued in Merger $ 79,774         79,774          
Warrants exercised (in shares) 715,934     417,000              
Warrants exercised $ 18,592     $ 7   18,585          
Repurchase of common stock (in shares) 1,378,070     1,378,000 1,378,000            
Repurchase of common stock $ (151,950)       $ (151,950)            
OMP Merger (191,032)                   (191,032)
Net income (loss) $ 1,858,470             1,856,159     2,311
Ending balance, common stock (in shares) at Dec. 31, 2022 41,477,093     41,477,000              
Ending balance, treasury stock (in shares) at Dec. 31, 2022 2,249,088       2,249,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance $ 4,679,798     $ 438 $ (251,950) $ 3,485,819   $ 1,445,491     $ 0