XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interests
Beginning balance, common stock (in shares) at Dec. 31, 2021   19,276,000        
Beginning balance at Dec. 31, 2021 $ 1,221,573 $ 200 $ (100,000) $ 863,010 $ 269,690 $ 188,673
Beginning balance, treasury stock (in shares) at Dec. 31, 2021     871,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation (in shares)   94,000        
Stock-based compensation and vesting's and Equity-based compensation 4,848     4,800   48
Tax withholdings on settlement of equity awards and Modification of equity-based awards (226)     (226)    
Dividends $ (73,074)       (73,074)  
Share repurchases (in shares) 0          
Warrants exercised (in shares)   233,000        
Warrants exercised $ 15,692 $ 3   15,689    
Tax withholdings on settlement of equity-based awards (in shares)   31,000 31,000      
Tax withholdings on settlement of equity-based awards (4,132)   $ (4,132)      
OMP Merger (191,032)         (191,032)
Net income 468,314       466,003 2,311
Ending balance, common stock (in shares) at Mar. 31, 2022   19,572,000        
Ending balance at Mar. 31, 2022 $ 1,441,963 $ 203 $ (104,132) 883,273 662,619 $ 0
Ending balance, treasury stock (in shares) at Mar. 31, 2022     902,000      
Beginning balance, common stock (in shares) at Dec. 31, 2022 41,477,093 41,477,000        
Beginning balance at Dec. 31, 2022 $ 4,679,798 $ 438 $ (251,950) 3,485,819 1,445,491  
Beginning balance, treasury stock (in shares) at Dec. 31, 2022 2,249,088   2,249,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation (in shares)   210,000        
Stock-based compensation and vesting's and Equity-based compensation $ 11,854 $ 2   11,852    
Dividends $ (204,884)       (204,884)  
Share repurchases (in shares) 110,667 111,000 111,000      
Share repurchases $ (15,003)   $ (15,003)      
Warrants exercised (in shares) 82,954 39,000        
Warrants exercised $ 276     276    
Tax withholdings on settlement of equity-based awards (in shares)   77,000        
Tax withholdings on settlement of equity-based awards (10,300) $ (1)   (10,299)    
Net income $ 296,999       296,999  
Ending balance, common stock (in shares) at Mar. 31, 2023 41,538,209 41,538,000        
Ending balance at Mar. 31, 2023 $ 4,758,740 $ 439 $ (266,953) $ 3,487,648 $ 1,537,606  
Ending balance, treasury stock (in shares) at Mar. 31, 2023 2,359,755   2,360,000