XML 90 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivative Instruments
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments Derivative Instruments
Commodity derivative contracts. The Company utilizes derivative financial instruments to manage risks related to changes in commodity prices. The Company’s crude oil contracts settle monthly based on the average NYMEX WTI, and its natural gas contracts settle monthly based on the average NYMEX Henry Hub natural gas index price (“NYMEX HH”).
The Company utilizes derivative financial instruments including fixed-price swaps and two-way and three-way collars to manage risks related to changes in commodity prices. The Company’s fixed-price swaps are designed to establish a fixed price for the volumes under contract. Two-way collars are designed to establish a minimum price (floor) and a maximum price (ceiling) for the volumes under contract. Three-way collars are designed to establish a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be the index price plus the difference between the purchased put and the sold call strike price. The sold call establishes a maximum price (ceiling) for the volumes under contract. The Company may, from time to time, restructure existing derivative contracts or enter into new transactions to effectively modify the terms of current contracts in order to improve the pricing parameters in existing contracts.
2021 derivative contract modifications. During 2021, the Company entered into a series of transactions with derivative counterparties to modify the swap price of certain commodity derivative contracts. The Company modified the strike price of its 2022 crude oil swap contracts to $70.00 per barrel from a weighted average price of $40.89 per barrel and its 2023 crude oil swap contracts to $50.00 per barrel from a weighted average price of $43.68 per barrel. The commodity contracts modified included total notional volumes of 6,935 MBbl which settled in 2022 and 5,110 MBbl which settled in 2023. The Company paid $220.9 million to modify these commodity derivative contracts, which is reflected as a cash outflow from investing activities in the Consolidated Statement of Cash Flows for the year ended December 31, 2021.
At December 31, 2023, the Company had the following outstanding commodity derivative contracts:
CommoditySettlement
Period
Derivative
Instrument
VolumesWeighted Average Prices
Fixed-Price SwapsSub-FloorFloorCeiling
Crude oil2024Two-way collars4,660,000 Bbls$64.31 $83.89 
Crude oil2024Three-way collars736,000 Bbls$55.00 $71.25 $92.14 
Crude oil2024Fixed-price swaps366,000 Bbls$69.27 
Crude oil2025Two-way collars1,181,000 Bbls$60.00 $79.05 
Crude oil2025Three-way collars1,276,000 Bbls$50.71 $65.71 $82.60 
Natural gas2025Fixed-price swaps651,600 MMBtu$3.93 
Subsequent to December 31, 2023, the Company entered into the following commodity derivative contracts:
Weighted Average Prices
CommoditySettlement PeriodDerivative InstrumentVolumesSub-FloorFloorCeiling
Crude oil2024Two-way collars825,000 Bbls$66.65 $81.94 
Crude oil2025Three-way collars1,095,000 Bbls$55.00 $70.00 $81.62 
Crude oil2026Three-way collars270,000 Bbls$50.00 $65.00 $83.70 
Transportation derivative contracts. The Company acquired two contracts in the Merger that provide for the transportation of crude oil through a buy/sell structure from North Dakota to either Cushing, Oklahoma or Guernsey, Wyoming. The Company determined that these contracts qualified as derivatives and did not elect the “normal purchase normal sale” exclusion. As of December 31, 2023, the term of one of these contracts expired. The remaining contract requires the purchase and sale of fixed volumes of crude oil through July 2024 as specified in the agreement. As of December 31, 2023, the estimated fair value of the remaining contract was a $5.9 million asset, which was classified as a current derivative asset on the Company’s Consolidated Balance Sheet. As of December 31, 2022, the estimated fair value of these contracts was a $14.7 million liability, of which $11.9 million was classified as a current derivative liability and $2.8 million was classified as a non-current derivative liability on the Company’s Consolidated Balance Sheet. The Company records the changes in fair value of these contracts to gathering, processing and transportation (“GPT”) expenses on the Company’s Consolidated Statement of Operations. Settlements on these contracts are reflected as operating activities on the Company’s Consolidated Statements of Cash Flows and represent cash payments to the counterparties for transportation of crude oil or the net settlement of contract liabilities if the transportation was not utilized, as applicable. See Note 6—Fair Value Measurements for additional information.
Contingent consideration. The Company bifurcated the Permian Basin Sale Contingent Consideration from the host contract and accounted for it separately at fair value. The fair value of the Permian Basin Sale Contingent Consideration was estimated to be $32.9 million as of the close date of the Permian Basin Sale (defined in Note 10—Divestitures). The Permian Basin Sale Contingent Consideration is marked-to-market each reporting period, with changes in fair value recorded in the other income (expense) section of the Company’s Consolidated Statements of Operations as a net gain or loss on derivative instruments. As of December 31, 2023, the estimated fair value of the Permian Basin Sale Contingent Consideration was $42.7 million, of which $22.6 million was classified as a current derivative asset and $20.1 million was classified as a non-current derivative asset on the Consolidated Balance Sheet. See Note 6—Fair Value Measurements and Note 10—Divestitures for additional information.
The following table summarizes the location and amounts of gains and losses from the Company’s derivative instruments recorded in the Company’s Consolidated Statements of Operations for the periods presented:
 Year Ended December 31,
Derivative InstrumentStatement of Operations Location202320222021
(In thousands)
Commodity derivativesNet gain (loss) on derivative instruments$56,396 $(224,238)$(601,591)
Commodity derivatives (buy/sell transportation contracts)
Gathering, processing and transportation expenses(1)
20,570 7,331 — 
Contingent considerationNet gain (loss) on derivative instruments6,786 16,110 11,950 
Contingent considerationGain on sale of assets, net— — 32,860 
__________________ 
(1)    The change in the fair value of the transportation derivative contracts was recorded as a gain in GPT expenses for the year ended December 31, 2023.
In accordance with the FASB’s authoritative guidance on disclosures about offsetting assets and liabilities, the Company is required to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting agreement. The Company’s derivative instruments are presented as assets and liabilities on a net basis by counterparty, as all counterparty contracts provide for net settlement. No margin or collateral balances are deposited with counterparties, and as such, gross amounts are offset to determine the net amounts presented in the Company’s Consolidated Balance Sheets.
The following tables summarize the location and fair value of all outstanding commodity derivative instruments recorded in the Company’s Consolidated Balance Sheets:
December 31, 2023
Derivative InstrumentBalance Sheet LocationGross AmountGross Amount OffsetNet Amount
(In thousands)
Derivatives assets:
Commodity derivativesDerivative instruments — current assets$20,647 $(11,769)$8,878 
Contingent considerationDerivative instruments — current assets22,614 — 22,614 
Commodity derivatives (buy/sell transportation contracts)Derivative instruments — current assets5,877 — 5,877 
Commodity derivativesDerivative instruments — non-current assets16,760 (14,326)2,434 
Contingent considerationDerivative instruments — non-current assets20,092 — 20,092 
Total derivatives assets$85,990 $(26,095)$59,895 
Derivatives liabilities:
Commodity derivativesDerivative instruments — current liabilities$25,978 $(11,769)$14,209 
Commodity derivativesDerivative instruments — non-current liabilities15,043 (14,326)717 
Total derivatives liabilities$41,021 $(26,095)$14,926 
December 31, 2022
Derivative InstrumentBalance Sheet LocationGross AmountGross Offset AmountNet Amount
(In thousands)
Derivatives assets:
Commodity derivativesDerivative instruments — current assets$10,194 $(9,414)$780 
Contingent considerationDerivative instruments — current assets22,955 — 22,955 
Contingent considerationDerivative instruments — non-current assets37,965 — 37,965 
Total derivatives assets$71,114 $(9,414)$61,700 
Derivatives liabilities:
Commodity derivativesDerivative instruments — current liabilities$339,090 $(9,414)$329,676 
Commodity derivatives (buy/sell transportation contracts)Derivative instruments — current liabilities11,865 — 11,865 
Commodity derivatives (buy/sell transportation contracts)Derivative instruments — non-current liabilities2,829 — 2,829 
Total derivatives liabilities$353,784 $(9,414)$344,370