XML 82 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in-Capital
Retained Earnings (Deficit)
Non-controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 1,012,739 $ 200 $ 0 $ 965,654 $ (49,912) $ 96,797
Beginning balance, common stock (in shares) at Dec. 31, 2020   20,093,000        
Beginning balance, treasury stock (in shares) at Dec. 31, 2020     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-based compensation and vestings (in shares)   3,000        
Equity-based compensation and vestings 15,476     14,685   791
Dividends (116,852)     (116,852)    
Distributions to non-controlling interest owners (28,720)         (28,720)
Issuance of OMP common units, net of offering costs 86,467         86,467
Midstream Simplification 0     2,358   (2,358)
Common control transaction costs (5,675)     (5,675)    
Warrants exercised (in shares)   51,000        
Warrants exercised 2,840     2,840    
Repurchase of common stock (in shares)   (871,000) 871,000      
Repurchase of common stock (100,000)   $ (100,000)      
Net income (loss) 355,298       319,602 35,696
Ending balance, common stock (in shares) at Dec. 31, 2021   19,276,000        
Ending balance, treasury stock (in shares) at Dec. 31, 2021     871,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 1,221,573 $ 200 $ (100,000) 863,010 269,690 188,673
Equity-based compensation and vestings (in shares)   835,000        
Equity-based compensation and vestings 61,269 $ 4   61,217   48
Tax withholding on vesting of equity-based awards (in shares)   (345,000) 35,000      
Tax withholding on vesting of equity-based awards (41,752)   $ (4,789) (36,963)    
Modification of equity-based awards (226)     (226)    
Dividends (680,358)       (680,358)  
Transfer of equity plan shares from treasury (in shares)     (35,000)      
Transfer of equity plan shares from treasury 0   $ 4,789 (4,789)    
Shares issued in Merger (in shares)   22,672,000        
Shares issued in Merger 2,478,036 $ 227   2,477,809    
Replacement equity awards issued in Merger 27,402     27,402    
Replacement warrants issued in Merger 79,774     79,774    
Warrants exercised (in shares)   417,000        
Warrants exercised $ 18,592 $ 7   18,585    
Repurchase of common stock (in shares) (1,378,070) (1,378,000) 1,378,000      
Repurchase of common stock $ (151,950)   $ (151,950)      
OMP Merger (191,032)         (191,032)
Net income (loss) $ 1,858,470       1,856,159 2,311
Ending balance, common stock (in shares) at Dec. 31, 2022 41,477,093 41,477,000        
Ending balance, treasury stock (in shares) at Dec. 31, 2022 2,249,088   2,249,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 4,679,798 $ 438 $ (251,950) 3,485,819 1,445,491 0
Equity-based compensation and vestings (in shares)   305,000        
Equity-based compensation and vestings 46,110 $ 6   46,104    
Tax withholding on vesting of equity-based awards (in shares)   (105,000)        
Tax withholding on vesting of equity-based awards (14,604) $ (1)   (14,603)    
Dividends $ (508,632)       (508,632)  
Warrants exercised (in shares) 1,746,859 1,107,000        
Warrants exercised $ 91,512 $ 13   91,499    
Repurchase of common stock (in shares) (1,533,791) (1,534,000) 1,534,000      
Repurchase of common stock $ (241,339)   $ (241,339)      
Net income (loss) $ 1,023,779       1,023,779  
Ending balance, common stock (in shares) at Dec. 31, 2023 41,249,658 41,250,000        
Ending balance, treasury stock (in shares) at Dec. 31, 2023 3,782,879   3,783,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 5,076,624 $ 456 $ (493,289) $ 3,608,819 $ 1,960,638 $ 0