XML 98 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
Dec. 31, 2024
May 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Jul. 01, 2022
Liabilities assumed:          
Goodwill $ 530,616,000   $ 0    
Enerplus Corporation Acquisition          
Assets acquired:          
Cash and cash equivalents   $ 239,921,000      
Accounts receivable, net   281,492,000      
Inventory   14,878,000      
Prepaid expenses   16,323,000      
Oil and gas properties (successful efforts method)   5,253,860,000      
Other property and equipment   6,812,000      
Long-term inventory   8,636,000      
Operating right-of-use assets   42,954,000      
Other assets   1,049,000      
Total assets acquired   5,865,925,000      
Liabilities assumed:          
Accounts payable   1,965,000      
Revenues and production taxes payable   199,706,000      
Accrued liabilities   186,334,000      
Current portion of long-term debt   60,063,000      
Current operating lease liabilities   27,420,000      
Deferred tax liabilities   1,179,200,000      
Asset retirement obligations   115,056,000      
Operating lease liabilities   15,534,000      
Total liabilities assumed   1,785,278,000      
Net assets acquired   4,080,647,000      
Goodwill   530,616,000      
Purchase price consideration   $ 4,611,263,000      
Williston Basin          
Assets acquired:          
Inventory       $ 1,844,000  
Oil and gas properties (successful efforts method)       367,672,000  
Total assets acquired       369,516,000  
Liabilities assumed:          
Revenues and production taxes payable       1,136,000  
Asset retirement obligations       6,771,000  
Total liabilities assumed       7,907,000  
Net assets acquired       361,609,000  
Goodwill       $ 0  
Whiting Merger          
Assets acquired:          
Cash and cash equivalents         $ 94,641,000
Accounts receivable, net         491,514,000
Inventory         35,256,000
Prepaid expenses         14,851,000
Other current assets         5,719,000
Current assets held for sale         16,074,000
Oil and gas properties (successful efforts method)         3,211,043,000
Other property and equipment         31,244,000
Long-term inventory         3,138,000
Operating right-of-use assets         15,752,000
Deferred tax assets         228,574,000
Other assets         3,346,000
Total assets acquired         4,151,152,000
Liabilities assumed:          
Accounts payable         116,769,000
Revenues and production taxes payable         411,553,000
Accrued liabilities         215,218,000
Current operating lease liabilities         2,629,000
Derivatives instruments (current liability)         471,693,000
Other current liabilities         2,902,000
Current liabilities held for sale         9,410,000
Asset retirement obligations         57,197,000
Derivative instruments (long-term liability)         15,128,000
Operating lease liabilities         13,123,000
Other liabilities         2,728,000
Total liabilities assumed         1,318,350,000
Goodwill         0
Purchase price consideration         $ 2,832,802,000