XML 116 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Jul. 01, 2022
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
shares
Whiting Equity Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares available for grant (in shares) 1,611,725        
Whiting Equity Awards | Whiting Petroleum Corporation          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Business acquisition, equity interest issued or issuable, value assigned | $ $ 27.4        
Employee stock ownership plan (esop), compensation expense | $ 45.9        
Equity-Classified Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Equity-based compensation | $   $ 23.0 $ 46.1 $ 61.2  
Liability-Classified Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Equity-based compensation | $   $ 1.0 3.4 $ 4.9  
Restricted Stock Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vested, shares (in shares)   139,555      
Fair value of awards vested | $   $ 23.2 $ 42.4    
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 161.23 $ 137.43    
Unrecognized expense | $   $ 24.2      
Unrecognized expense recognition period   1 year 9 months 18 days      
Non-vested shares outstanding (in shares)   284,222 263,059    
Restricted Stock Units | Non-Employee Director          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   1 year      
Restricted Stock Units | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   3 years      
Restricted Stock Units | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   4 years      
Restricted Stock Units | Whiting Equity Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Equity-based compensation | $ $ 73.3        
Shares outstanding (in shares) 335,386        
Performance Share Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vested, shares (in shares)   78,943      
Fair value of awards vested | $   $ 9.0 $ 46.3    
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 0      
Awards granted (in shares) 250,016        
Non-vested shares outstanding (in shares)   0 78,943    
Additional shares granted (in shares)   0 0    
Performance Share Units | Company's Oil and Gas Peers          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Eligible to be earned, percentage   0.50      
Performance Share Units | Broad Based Russell 2000 Index          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Eligible to be earned, percentage   0.50      
Performance Share Units | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   3 years      
Percentage of share awards based on shareholder return   0.00%      
Performance Share Units | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   4 years      
Percentage of share awards based on shareholder return   150.00%      
Performance Share Units | OMP Merger          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Awards granted (in shares) 66,101        
Non-vested shares outstanding (in shares)         183,915
Performance Share Units | Whiting Equity Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Equity-based compensation | $ $ 73.3        
Shares outstanding (in shares) 275,310        
Restricted Stock Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   3 years      
Vested, shares (in shares) 64,920        
Leveraged Stock Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vested, shares (in shares)   248,520      
Fair value of awards vested | $   $ 42.3 $ 0.0    
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 0      
Unrecognized expense | $   $ 0.3      
Unrecognized expense recognition period   3 months 18 days      
Awards granted (in shares) 787,218        
Non-vested shares outstanding (in shares)   248,517 497,037    
Additional shares granted (in shares)   0 0    
Threshold fair value ratio   10      
Leveraged Stock Units | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   3 years      
Percentage of share awards based on shareholder return   0.00%      
Leveraged Stock Units | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   4 years      
Percentage of share awards based on shareholder return   300.00%      
Phantom Unit Awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period   3 years      
Vested, shares (in shares)   3,557      
Fair value of awards vested | $   $ 0.6 $ 1.1    
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 158.68      
Unrecognized expense | $   $ 1.4      
Unrecognized expense recognition period   1 year 10 months 24 days      
Non-vested shares outstanding (in shares)   18,087 10,043    
Number of shares for cash payment value (in shares)   1      
Absolute TSR PSUs          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vested, shares (in shares)   364      
Fair value of awards vested | $   $ 0.1      
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 233.01      
Unrecognized expense | $   $ 1.1      
Unrecognized expense recognition period   2 years      
Non-vested shares outstanding (in shares)   15,444 0    
Absolute TSR PSUs | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of share awards based on shareholder return   0.00%      
Absolute TSR PSUs | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of share awards based on shareholder return   300.00%      
Relative TSR PSUs          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vested, shares (in shares)   1,091      
Fair value of awards vested | $   $ 0.2      
Weighted average grant date fair value of awards granted (in usd share) | $ / shares   $ 197.10      
Unrecognized expense | $   $ 4.5      
Unrecognized expense recognition period   2 years      
Percentage of share awards based on shareholder return   100.00%      
Non-vested shares outstanding (in shares)   46,337 0    
Relative TSR PSUs | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of share awards based on shareholder return   0.00%      
Relative TSR PSUs | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of share awards based on shareholder return   200.00%